Xometry Reports Fourth Quarter and Full Year 2023 Results
[ Back ]   [ More News ]   [ Home ]
Xometry Reports Fourth Quarter and Full Year 2023 Results

NORTH BETHESDA, Md., Feb. 29, 2024 (GLOBE NEWSWIRE) --  Xometry, Inc. (NASDAQ:XMTR), the global AI-powered marketplace connecting enterprise buyers with suppliers of manufacturing services, today reported financial results for the fourth quarter and full year ended December 31, 2023.

“In Q4 2023, we delivered record financial results including our highest revenue and gross profit in Xometry history,“ said Randy Altschuler, Xometry’s CEO. ”Xometry's strong 31% revenue growth was driven by accelerated 42% marketplace growth. We improved operating leverage, reducing Q4 Adjusted EBITDA loss by 32% quarter-over-quarter. Powered by AI, our marketplace continues to gain significant market share as buyers and suppliers realize the value, convenience and resiliency of our platform. While we have seen a softer start to the year as reflected in our outlook, we remain confident in our initiatives to drive long term profitable growth.”

Fourth Quarter 2023 Financial Highlights

Fourth Quarter 2023 Business Highlights

Full Year Financial Highlights

Full Year Business Highlights


Financial Summary(1)
(In thousands, except per share amounts)
(Unaudited)
  For the Three Months
Ended December 31,
     For the Year
Ended December 31,
    
  2023  2022  %
Change
  2023  2022  %
Change
 
                
Consolidated                  
Revenue $128,145  $98,061   31% $463,406  $380,921   22%
Gross profit  49,085   35,202   39%  178,259   145,991   22%
Net loss attributable to common stockholders  (10,551)  (25,813)  59%  (67,472)  (79,059)  15%
EPS, basic and diluted, of Class A and Class B common stock  (0.22)  (0.54)  59%  (1.41)  (1.68)  16%
Adjusted EBITDA(2)  (2,850)  (15,639)  82%  (27,490)  (44,799)  39%
Non-GAAP net loss(2)  (400)  (15,119)  97%  (19,355)  (43,131)  55%
Non-GAAP EPS, basic and diluted(2), of Class A and Class B common stock  (0.01)  (0.32)  97%  (0.40)  (0.91)  56%
                   
Marketplace                  
Revenue $112,090  $79,148   42% $394,754  $303,223   30%
Cost of revenue  77,024   58,323   (32)%  273,264   217,779   (25)%
Gross Profit $35,066  $20,825   68% $121,490  $85,444   42%
Gross Margin  31.3%  26.3%  5.0%  30.8%  28.2%  2.6%
                   
Supplier services                  
Revenue $16,055  $18,913   (15)% $68,652  $77,698   (12)%
Cost of revenue  2,036   4,536   55%  11,883   17,151   31%
Gross Profit $14,019  $14,377   (2)% $56,769  $60,547   (6)%
Gross Margin  87.3%  76.0%  11.3%  82.7%  77.9%  4.8%

(1)   Our 2022 results have been revised to reflect immaterial corrections related to certain captions within the Consolidated Balance Sheet, Consolidated Statement of Operations and Comprehensive Loss and Consolidated Statement of Cash Flows. See tables below for additional details with respect to the line items impacted.
(2)   These non-GAAP financial measures, and the reasons why we believe these non-GAAP financial measures are useful, are described below and reconciled to their most directly comparable GAAP measures in the accompanying tables.


Key Operating Metrics(3):   
  As of December 31, 
  2023  2022  %
Change
 
          
Active Buyers(4)  55,458   40,664   36%
Percentage of Revenue from Existing Accounts(4)  96%  96%   
Accounts with Last Twelve-Months Spend of at Least $50,000(4)  1,331   1,027   30%
Active Paying Suppliers(4)(5)  7,271   7,715   (6)%

(3)   These key operating metrics are for Marketplace and Supplier Services. See “Key Terms for our Key Metrics and Non-GAAP Financial Measures” below for definitions of these metrics.
(4)   Amounts shown for Active Buyers, Accounts with Last Twelve-Months Spend of at Least $50,000, and Active Paying Suppliers are as of December 31, 2023 and 2022, and Percentage of Revenue from Existing Accounts is presented for the quarters ended December 31, 2023 and 2022.
(5)   Excluding the impact of the exit of the supplies business, Active Paying Suppliers was flat year-over-year.       



Financial Guidance and Outlook:   
  Q1 2024 
  (in millions) 
  Low  High 
Revenue $118  $120 
Adjusted EBITDA $(9) $(7)

Xometry’s first quarter 2024 and full year 2024 financial outlook is based on a number of assumptions that are subject to change and many of which are outside of its control. If actual results vary from these assumptions, Xometry’s expectations may change. There can be no assurance that Xometry will achieve these results.

Reconciliation of Adjusted EBITDA on a forward-looking basis to net loss, the most directly comparable GAAP measure, is not available without unreasonable efforts due to the high variability and complexity and low visibility with respect to the charges excluded from this non-GAAP measure; in particular, the effects of stock-based compensation expense specific to equity compensation awards that are directly impacted by unpredictable fluctuations in Xometry’s stock price. Xometry expects the variability of the above charges to have a significant, and potentially unpredictable, impact on its future GAAP financial results.

Use of Non-GAAP Financial Measures
To supplement its consolidated financial statements, which are prepared and presented in accordance with generally accepted accounting principles in the United States of America (“GAAP”), Xometry, Inc. (“Xometry”, the “Company”, “we” or “our”) uses Adjusted EBITDA, non-GAAP net loss and non-GAAP Earnings Per Share, which are considered non-GAAP financial measures, as described below. These non-GAAP financial measures are presented to enhance the user’s overall understanding of Xometry’s financial performance and should not be considered a substitute for, nor superior to, the financial information prepared and presented in accordance with GAAP. The non-GAAP financial measures presented in this release, together with the GAAP financial results, are the primary measures used by the Company’s management and board of directors to understand and evaluate the Company’s financial performance and operating trends, including period-to-period comparisons, because they exclude certain expenses and gains that management believes are not indicative of the Company’s core operating results. Management also uses these measures to prepare and update the Company’s short and long term financial and operational plans, to evaluate investment decisions, and in its discussions with investors, commercial bankers, equity research analysts and other users of the Company’s financial statements. Accordingly, the Company believes that these non-GAAP financial measures provide useful information to investors and others in understanding and evaluating the Company’s operating results in the same manner as the Company’s management and in comparing operating results across periods and to those of Xometry’s peer companies. In addition, from time to time we may present adjusted information (for example, revenue growth) to exclude the impact of certain gains, losses or other changes that affect period-to-period comparability of our operating performance.

The use of non-GAAP financial measures has certain limitations because they do not reflect all items of income and expense, or cash flows, that affect the Company’s financial performance and operations. Additionally, non-GAAP financial measures do not have standardized meanings, and therefore other companies, including peer companies, may use the same or similarly named measures but exclude or include different items or use different computations. Management compensates for these limitations by reconciling these non-GAAP financial measures to their most comparable GAAP financial measures in the tables captioned “Reconciliations of Non-GAAP Financial Measures” included at the end of this release. Investors and others are encouraged to review the Company’s financial information in its entirety and not rely on a single financial measure.

Key Terms for our Key Metrics and Non-GAAP Financial Measures

Marketplace revenue: includes the sale of parts and assemblies on our platform.

Supplier service revenue: includes the sales of marketing and advertising services and, to a lesser extent, financial service products, SaaS-based solutions and the sale of supplies, which was discontinued during the second quarter of 2023.

Active Buyers: The Company defines “buyers” as individuals who have placed an order to purchase on-demand parts or assemblies on our marketplace. The Company defines Active Buyers as the number of buyers who have made at least one purchase on our marketplace during the last twelve months.

Active Suppliers: The Company defines “suppliers” as individuals or businesses that have been approved by us to either manufacture a product on our platform for a buyer or have utilized our supplier services, including our digital marketing services, data services, financial services or supplies. The Company defines Active Suppliers as suppliers that have used our platform at least once during the last twelve months to manufacture a product or buy tools or supplies. We adjusted the number of our 2022 active suppliers in 2023 to reflect an immaterial correction.

Percentage of Revenue from Existing Accounts: The Company defines an “account” as an individual entity, such as a sole proprietor with a single buyer or corporate entities with multiple buyers, having purchased at least one part on our marketplace. The Company defines an existing account as an account where at least one buyer has made a purchase on our marketplace.

Accounts with Last Twelve-Month Spend of At Least $50,000: The Company defines Accounts with Last Twelve-Month Spend of At Least $50,000 as an account that has spent at least $50,000 on our marketplace in the most recent twelve-month period.

Active Paying Suppliers: The Company defines Active Paying Suppliers as individuals or businesses who have purchased one or more of our supplier services, including digital marketing services, data services, financial services or supplies on our platforms, during the last twelve months.

Adjusted earnings before interest, taxes, depreciation and amortization (Adjusted EBITDA): The Company defines Adjusted EBITDA as net loss, adjusted for interest expense, interest and dividend income and other expenses, income tax provision (benefit), and certain other non-cash or non-recurring items impacting net loss from time to time, principally comprised of depreciation and amortization, amortization of lease intangible, stock-based compensation, charitable contributions of common stock, income from unconsolidated joint venture, impairment of assets, lease abandonment, restructuring charges, costs to exit the supplies business and acquisition and other adjustments not reflective of the Company’s ongoing business, such as adjustments related to purchase accounting, the revaluation of contingent consideration and transaction costs.

Non-GAAP net loss: The Company defines non-GAAP net loss as net loss adjusted for depreciation and amortization, stock-based compensation, amortization of lease intangible, amortization of deferred costs on convertible notes, loss on marketable securities, loss on sale of property and equipment, charitable contributions of common stock, impairment of assets, lease abandonment and termination costs, restructuring charges, costs to exit the supplies business and acquisition and other adjustments not reflective of the Company’s ongoing business, such as adjustments related to purchase accounting, the revaluation of contingent consideration and transaction costs.

Non-GAAP Earnings Per Share, basic and diluted (Non-GAAP EPS, basic and diluted): The Company calculates non-GAAP earnings per share, basic and diluted as non-GAAP net loss divided by weighted average number of common stock outstanding.

Management believes that the exclusion of certain expenses and gains in calculating Adjusted EBITDA, non-GAAP net loss and non-GAAP EPS, basic and diluted provides a useful measure for period-to-period comparisons of the Company’s underlying core revenue and operating costs that is focused more closely on the current costs necessary to operate the Company’s businesses and reflects its ongoing business in a manner that allows for meaningful analysis of trends. Management also believes that excluding certain non-cash charges can be useful because the amount of such expenses is the result of long-term investment decisions made in previous periods rather than day-to-day operating decisions.

About Xometry
Xometry’s (NASDAQ:XMTR) AI-powered marketplace, popular Thomasnet® industrial sourcing platform and suite of cloud-based services are rapidly digitizing the $2 trillion manufacturing industry. Xometry provides manufacturers the critical resources they need to grow their business and makes it easy for buyers to create locally resilient supply chains. The Xometry Instant Quoting Engine® leverages millions of pieces of data to analyze complex parts in real-time, matches buyers with the right suppliers globally, and provides accurate pricing and lead times. Learn more at www.xometry.com or follow @xometry.

Conference Call and Webcast Information
The Company will host a conference call and webcast to discuss the results at 8:30 a.m. ET (5:30 a.m. PT) on February 29, 2024. In addition to issuing a press release, the Company will post an earnings presentation to its investor website at investors.xometry.com.

Xometry, Inc. Fourth Quarter and Full Year 2023 Earnings Presentation and Conference Call

Cautionary Information Regarding Forward-Looking Statements
This press release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, which statements involve substantial risks and uncertainties. Forward-looking statements generally relate to future events or our future financial or operating performance. In some cases, you can identify forward-looking statements because they contain words such as “may,” “will,” “should,” “expect,” “plan,” “anticipate,” “could,” “would,” “intend,” “target,” “project,” “contemplate,” “believe,” “estimate,” “predict,” “potential” or “continue” or the negative of these words or other similar terms or expressions that concern our expectations, strategy, plans or intentions. Forward-looking statements in this press release include, but are not limited to, our beliefs regarding our financial position and operating performance, including our outlook and guidance for the first quarter 2024, our expectations regarding our full year marketplace and supplier services revenue and our ability to achieve Adjusted EBITDA profitability in the third quarter of 2024; our initiatives for growth; the impact of the appointment of James Miln on our long-term growth and profitability; and statements regarding our strategy, products and platform capabilities. Our expectations and beliefs regarding these matters may not materialize, and actual results in future periods are subject to risks and uncertainties that could cause actual results to differ materially from those projected, including risks and uncertainties related to: competition, managing our growth, financial performance, our ability to forecast our performance due to our limited operating history, investments in new products or offerings, our ability to attract buyers and sellers to our marketplace, legal proceedings and regulatory matters and developments, any future changes to our business or our financial or operating model, our brand and reputation, and the impact of fluctuations in general macroeconomic conditions, such as the current inflationary environment and rising interest rates. The forward-looking statements contained in this press release are also subject to other risks and uncertainties that could cause actual results to differ from the results predicted, including those more fully described in our filings with the SEC, including our Annual Report on Form 10-K for the year ended December 31, 2023, our Quarterly Reports on Form 10-Q, and other filings and reports that we may file from time to time with the SEC. All forward-looking statements in this press release are based on information available to Xometry and assumptions and beliefs as of the date hereof, and we disclaim any obligation to update any forward-looking statements, except as required by law.

  
Investor Contact: Media Contact:
Shawn Milne
VP Investor Relations
240-335-8132
shawn.milne@xometry.com
Matthew Hutchison
Corporate Communications for Xometry
415-583-2119
matthew.hutchison@xometry.com
  


Xometry, Inc. and Subsidiaries(1)
Consolidated Balance Sheets
(In thousands, except share and per share data)
(Unaudited)
      
  December 31,  December 31, 
  2023  2022 
Assets      
Current assets:      
Cash and cash equivalents $53,424  $65,662 
Marketable securities  215,352   253,770 
Accounts receivable, less allowance for credit losses of $2.4 million and $2.0 million as of December 31, 2023 and 2022  70,102   49,277 
Inventory  2,885   1,571 
Prepaid expenses  5,571   7,591 
Other current assets  8,897   9,373 
Total current assets  356,231   387,244 
Property and equipment, net  35,637   19,079 
Operating lease right-of-use assets  12,251   25,923 
Investment in unconsolidated joint venture  4,114   4,068 
Intangible assets, net  35,768   39,351 
Goodwill  262,915   258,036 
Other assets  471   413 
Total assets $707,387  $734,114 
Liabilities and stockholders’ equity      
Current liabilities:      
Accounts payable $24,710  $12,437 
Accrued expenses  41,845   33,433 
Contract liabilities  7,357   8,729 
Income taxes payable  2,484   3,956 
Operating lease liabilities, current portion  6,799   5,471 
Total current liabilities  83,195   64,026 
Convertible notes  281,769   279,909 
Operating lease liabilities, net of current portion  10,951   16,940 
Deferred income taxes  275   429 
Other liabilities  778   1,011 
Total liabilities  376,968   362,315 
Commitments and contingencies      
Stockholders’ equity      
Preferred stock, $0.000001 par value. Authorized; 50,000,000 shares; zero shares issued and outstanding as of December 31, 2023 and 2022, respectively      
Class A Common stock, $0.000001 par value. Authorized; 750,000,000 shares; 45,489,379 shares and 44,822,264 shares issued and outstanding as of December 31, 2023 and 2022, respectively      
Class B Common stock, $0.000001 par value. Authorized; 5,000,000 shares; 2,676,154 shares issued and outstanding as of December 31, 2023 and 2022, respectively      
Additional paid-in capital  648,317   623,081 
Accumulated other comprehensive income  855   28 
Accumulated deficit  (319,872)  (252,400)
Total stockholders’ equity  329,300   370,709 
Noncontrolling interest  1,119   1,090 
Total equity  330,419   371,799 
Total liabilities and stockholders’ equity $707,387  $734,114 
       

(1)   Our 2022 results have been revised to reflect immaterial corrections related to certain captions within the Consolidated Balance Sheet, Consolidated Statement of Operations and Comprehensive Loss and Consolidated Statement of Cash Flows. See tables below for additional details with respect to the line items impacted.


Xometry, Inc. and Subsidiaries(1)
Consolidated Statements of Operations and Comprehensive Loss
(In thousands, except share and per share amounts)
(Unaudited)

  Three Months Ended
December 31,
  Year Ended
December 31,
 
  2023  2022  2023  2022 
          
Revenue $128,145  $98,061  $463,406  $380,921 
Cost of revenue  79,060   62,859   285,147   234,930 
Gross profit  49,085   35,202   178,259   145,991 
Sales and marketing  25,373   24,664   93,688   84,371 
Operations and support  12,922   12,434   52,372   48,628 
Product development  8,892   8,315   34,462   31,013 
General and administrative  14,437   15,103   70,916   58,246 
Impairment of assets  -   380   397   824 
Total operating expenses  61,624   60,896   251,835   223,082 
Loss from operations  (12,539)  (25,694)  (73,576)  (77,091)
Other income (expenses)            
Interest expense  (1,188)  (1,246)  (4,784)  (4,418)
Interest and dividend income  2,959   2,201   11,607   4,115 
Other expenses  (355)  (450)  (1,511)  (2,183)
Income (loss) from unconsolidated joint venture  9   (30)  446   570 
Total other income (expenses)  1,425   475   5,758   (1,916)
Loss before income taxes  (11,114)  (25,219)  (67,818)  (79,007)
Benefit (provision) for income taxes  561   (595)  353   (36)
Net loss  (10,553)  (25,814)  (67,465)  (79,043)
Net (loss) income attributable to noncontrolling interest  (2)  (1)  7   16 
Net loss attributable to common stockholders $(10,551) $(25,813) $(67,472) $(79,059)
Net loss per share, basic and diluted, of Class A and Class B common
stock
 $(0.22) $(0.54) $(1.41) $(1.68)
Weighted-average number of shares outstanding used to compute
net loss per share, basic and diluted, of Class A and Class B
common stock
  48,096,142   47,457,139   47,914,039   47,158,247 
             
Comprehensive loss:            
Foreign currency translation $91  $492  $849  $(81)
Total other comprehensive income (loss)  91   492   849   (81)
Net loss  (10,553)  (25,814)  (67,465)  (79,043)
Comprehensive loss  (10,462)  (25,322)  (66,616)  (79,124)
Comprehensive (loss) income attributable to noncontrolling interest  (16)  (29)  29   56 
Total comprehensive loss attributable to common stockholders $(10,446) $(25,293) $(66,645) $(79,180)

(1)   Our 2022 results have been revised to reflect immaterial corrections related to certain captions within the Consolidated Balance Sheet, Consolidated Statement of Operations and Comprehensive Loss and Consolidated Statement of Cash Flows. See tables below for additional details with respect to the line items impacted.


Xometry, Inc. and Subsidiaries(1)
Consolidated Statements of Cash Flows
(In thousands)
(Unaudited)
 
  Year Ended December 31, 
  2023  2022  2021 
Cash flows from operating activities:         
Net loss $(67,465) $(79,043) $(61,381)
Adjustments to reconcile net loss to net cash used in operating activities:         
Depreciation and amortization  10,738   7,819   3,596 
Impairment of assets  397   824    
Reduction in carrying amount of right-of-use asset  14,355   7,236   1,056 
Stock based compensation  22,118   19,172   7,395 
Non-cash interest expense        111 
Loss on debt extinguishment        272 
Revaluation of contingent consideration  571   817    
(Income) loss from unconsolidated joint venture  (46)  130   (41)
Donation of common stock  1,029   2,272   2,226 
Losses on marketable securities     1,855   2,002 
Loss on sale of property and equipment  92   47   20 
Inventory write-off  223   133    
Amortization of deferred costs on convertible notes  1,860   1,718    
Deferred taxes benefit  (154)  (653)  (179)
Restructuring charge     1,549    
Changes in other assets and liabilities:         
Accounts receivable, net  (20,594)  (17,012)  (11,117)
Inventory  (1,550)  351   293 
Prepaid expenses  1,669   (1,616)  (4,025)
Other assets  (80)  (4,116)  464 
Accounts payable  6,743   (215)  5,215 
Accrued expenses  7,453   406   (12,008)
Contract liabilities  (1,404)  735   (1,625)
Lease liabilities  (5,520)  (5,727)  (845)
Income taxes payable  (312)  743    
Net cash used in operating activities  (29,877)  (62,575)  (68,571)
Cash flows from investing activities:         
Purchases of marketable securities  (11,582)  (284,096)  (267,467)
Proceeds from sale of marketable securities  50,000   58,927   235,000 
Purchases of property and equipment  (18,486)  (13,650)  (6,262)
Proceeds from life insurance        627 
Proceeds from sale of property and equipment  223   189    
Cash paid for business combination, net of cash acquired  (3,349)     (174,646)
Net cash provided by (used in) investing activities  16,806   (238,630)  (212,748)
Cash flows from financing activities:         
Proceeds from initial public offering, net of underwriters' discount        325,263 
Payments in connection with initial public offering        (3,678)
Proceeds from stock options exercised  1,909   3,715   2,291 
Repayment of term loan        (16,136)
Proceeds from the exercise of warrants        40 
Proceeds from issuance of convertible notes     287,500    
Costs incurred in connection with issuance of convertible notes     (9,309)   
Payment of contingent consideration  (842)  (932)   
Payments on finance lease obligations     (2)  (12)
Net cash provided by financing activities  1,067   280,972   307,768 
Effect of foreign currency translation on cash and cash equivalents  (234)  (367)  (61)
Net (decrease) increase in cash and cash equivalents  (12,238)   (20,600)  26,388 
Cash and cash equivalents at beginning of the year  65,662   86,262   59,874 
Cash and cash equivalents at end of the year $53,424  $65,662  $86,262 
Supplemental cash flow information:         
Cash paid for interest $2,875  $1,414  $907 
Non-cash investing and financing activities:         
Non-cash purchase of property and equipment  5,353   279    
Non-cash consideration in connection with business combination  1,593   (518)  2,339 
Shares issued in business combinations        102,888 

(1)   Our 2022 results have been revised to reflect immaterial corrections related to certain captions within the Consolidated Balance Sheet, Consolidated Statement of Operations and Comprehensive Loss and Consolidated Statement of Cash Flows. See tables below for additional details with respect to the line items impacted.


Xometry, Inc. and Subsidiaries
Reconciliations of Non-GAAP Financial Measures
(In thousands, except share and per share amounts)
(Unaudited)

  For the Three Months
Ended December 31,
  For the Year
Ended December 31,
 
  2023  2022  2023  2022 
Adjusted EBITDA:            
Net loss(1) $(10,553) $(25,814) $(67,465) $(79,043)
Add (deduct):            
Interest expense, interest and dividend income and other expenses  (1,416)  (505)  (5,312)  2,486 
Depreciation and amortization(2)  2,799   2,103   10,738   7,819 
Amortization of lease intangible  180   333   950   1,332 
Provision (benefit) for income taxes  (561)  595   (353)  36 
Stock-based compensation(3)  5,896   5,124   22,118   19,172 
Lease abandonment(4)        8,706    
Acquisition and other(5)  481   566   824   (676)
Charitable contribution of common stock  333      1,029   2,272 
Income (loss) from unconsolidated joint venture  (9)  30   (446)  (570)
Impairment of assets     380   397   824 
Restructuring charge(6)     1,549   738   1,549 
Costs to exit the supplies business        586    
Adjusted EBITDA $(2,850) $(15,639) $(27,490) $(44,799)


  For the Three Months
Ended December 31,
  For the Year
Ended December 31,
 
  2023  2022  2023  2022 
Non-GAAP Net Loss:            
Net loss(1) $(10,553) $(25,814) $(67,465) $(79,043)
Add (deduct):            
Depreciation and amortization(2)  2,799   2,103   10,738   7,819 
Stock-based compensation(3)  5,896   5,124   22,118   19,172 
Amortization of lease intangible  180   333   950   1,332 
Amortization of deferred costs on convertible notes  464   468   1,860   1,718 
Loss on marketable securities     196      1,855 
Acquisition and other(5)  481   566   824   (676)
Loss on sale of property and equipment     (24)  92   47 
Charitable contribution of common stock  333      1,029   2,272 
Lease abandonment and termination(4)        8,778    
Impairment of assets     380   397   824 
Restructuring charge(6)     1,549   738   1,549 
Costs to exit the supplies business        586    
Non-GAAP Net Loss $(400) $(15,119) $(19,355) $(43,131)
Weighted-average number of shares outstanding used to compute Non-GAAP Net Loss per share, basic and diluted, of Class A and Class B common stock  48,096,142   47,457,139   47,914,039   47,158,247 
             
EPS, basic and diluted, of Class A and Class B common stock $(0.22) $(0.54) $(1.41) $(1.68)
Non-GAAP EPS, basic and diluted, of Class A and Class B common stock $(0.01) $(0.32) $(0.40) $(0.91)

(1)   Our 2022 results have been revised to reflect immaterial corrections related to certain captions within the Consolidated Balance Sheet, Consolidated Statement of Operations and Comprehensive Loss and Consolidated Statement of Cash Flows. See tables below for additional details with respect to the line items impacted.
(2)   Represents depreciation expense of the Company’s long-lived tangible assets and amortization expense of its finite-lived intangible assets, as included in the Company’s GAAP results of operations.
(3)   Represents the non-cash expense related to stock-based awards granted to employees, as included in the Company’s GAAP results of operations.
(4)   Amount is recorded in general and administrative and/or other expenses.
(5)   Includes adjustments related to purchase accounting, the revaluation of contingent consideration and transaction costs.
(6)   Costs associated with the a reduction in workforce.


Xometry, Inc. and Subsidiaries(1)
Segment Results
(In thousands)
(Unaudited)
 
  For the Three Months Ended
December 31,
  For the Year Ended
December 31,
 
  2023  2022  2023  2022 
Segment Revenue:         
U.S. $110,574  $87,995  $403,289  $347,710 
International  17,571   10,066   60,117   33,211 
Total revenue $128,145  $98,061  $463,406  $380,921 
             
Segment Net Loss:            
U.S. $(5,947) $(21,899) $(49,689) $(61,792)
International  (4,604)  (3,914)  (17,783)  (17,267)
Total net loss attributable to common stockholders $(10,551) $(25,813) $(67,472) $(79,059)

(1)   Our 2022 results have been revised to reflect immaterial corrections related to certain captions within the Consolidated Balance Sheet, Consolidated Statement of Operations and Comprehensive Loss and Consolidated Statement of Cash Flows. See tables below for additional details with respect to the line items impacted.


Xometry, Inc. and Subsidiaries
Supplemental Information
(In thousands)
(Unaudited)
 
  For the Three Months
Ended December 31,
  For the Year
Ended December 31,
 
  2023  2022  2023  2022 
Summary of Stock-based Compensation Expense         
Sales and marketing $1,456  $804  $4,909  $3,875 
Operations and support  2,029   2,007   7,719   6,886 
Product development  1,455   1,181   5,345   4,300 
General and administrative  956   1,132   4,145   4,111 
Total stock-based compensation expense $5,896  $5,124  $22,118  $19,172 
             
Summary of Depreciation and Amortization Expense            
Cost of revenue $52  $(17) $172  $82 
Sales and marketing  782   776   3,162   3,102 
Operations and support  32   15   174   57 
Product development  1,976   1,046   5,974   3,483 
General and administrative  (43)  283   1,256   1,095 
Total depreciation and amortization expense $2,799  $2,103  $10,738  $7,819 
             
Restructuring Charge            
Sales and marketing $-  $506  $224  $506 
Operations and support  -   432   230   432 
Product development  -   458   117   458 
General and administrative  -   153   167   153 
Total restructuring charge $-  $1,549  $738  $1,549 

  


Xometry, Inc. and Subsidiaries
Immaterial Corrections To Previously Issued Consolidated Financial Statements
(In thousands, except per share amounts)
(Unaudited)
 
  December 31, 2022 
Consolidated Balance Sheet As Reported  Corrections  As Adjusted 
Assets         
Accounts receivable $49,188  $89  $49,277 
Other current assets  12,273   (2,900)  9,373 
Total current assets  390,055   (2,811)  387,244 
Total assets  736,925   (2,811)  734,114 
Liabilities and stockholders’ equity        - 
Accrued expenses  33,430   3   33,433 
Contract liabilities  8,509   220   8,729 
Total current liabilities  63,803   223   64,026 
Total liabilities  362,092   223   362,315 
Accumulated deficit  (249,366)  (3,034)  (252,400)
Total liabilities and stockholders’ equity  736,925   (2,811)  734,114 


  Three Months Ended December 31,
2022
  Year Ended December 31, 2022 
Consolidated Statement of Operations and Comprehensive Loss As
Reported
  Corrections  As
Adjusted
  As Reported  Corrections  As
Adjusted
 
             
Revenue $98,196  $(135) $98,061  $381,053  $(132) $380,921 
Cost of revenue  62,166   693   62,859   233,487   1,443   234,930 
Gross profit  36,030   (828)  35,202   147,566   (1,575)  145,991 
Operating expenses:                  
Sales and marketing  24,376   288   24,664   83,222   1,149   84,371 
Operations and support  12,414   20   12,434   48,572   56   48,628 
General and administrative  14,849   254   15,103   57,992   254   58,246 
Total operating expenses  60,334   562   60,896   221,623   1,459   223,082 
Loss from operations  (24,304)  (1,390)  (25,694)  (74,057)  (3,034)  (77,091)
Loss before income taxes  (23,829)  (1,390)  (25,219)  (75,973)  (3,034)  (79,007)
Net loss  (24,424)  (1,390)  (25,814)  (76,009)  (3,034)  (79,043)
Net loss attributable to common stockholders  (24,423)  (1,390)  (25,813)  (76,025)  (3,034)  (79,059)
Net loss per share, basic and diluted, of Class A and Class B common stock  (0.51)  (0.03)  (0.54)  (1.61)  (0.07)  (1.68)


  Year Ended December 31, 2022 
Consolidated Statement of Cash Flow As Reported  Corrections  As Adjusted 
Net loss $(76,009) $(3,034) $(79,043)
Changes in operating assets and liabilities         
Accounts receivable, net  (16,923)  (89)  (17,012)
Other assets, current and long term  (7,016)  2,900   (4,116)
Accrued expenses  403   3   406 
Contract liabilities  515   220   735 



Xometry, Inc. and Subsidiaries
Immaterial Corrections To Previously Issued Consolidated Financial Statements
(In thousands, except per share amounts)
(Unaudited)
 
  Three Months Ended December 31, 2022  Year Ended December 31, 2022 
  As
Reported
  Corrections  As
Adjusted
  As
Reported
  Corrections  As
Adjusted
 
Disaggregated Revenue and Cost of Revenue            
Marketplace                  
Revenue $79,062  $86  $79,148  $303,134  $89  $303,223 
Cost of revenue  57,630   693   58,323   216,336   1,443   217,779 
Gross profit $21,432  $(607) $20,825  $86,798  $(1,354) $85,444 
                   
Supplier Services                  
Revenue $19,134  $(221) $18,913  $77,919  $(221) $77,698 
Cost of revenue  4,536   -   4,536   17,151   -   17,151 
Gross profit $14,598  $(221) $14,377  $60,768  $(221) $60,547 


  Three Months Ended December 31,
2022
  Year Ended December 31, 2022 
  As
Reported
  Corrections  As
Adjusted
  As
Reported
  Corrections  As
Adjusted
 
Segments Results            
Revenues                  
U.S. $88,130  $(135) $87,995  $347,842  $(132) $347,710 
                   
Losses                  
U.S. $(20,509) $(1,390) $(21,899) $(58,758) $(3,034) $(61,792)


  Three Months Ended December 31,
2022
  Year Ended December 31, 2022 
Non-GAAP Financial Measurements As
Reported
  Corrections  As
Adjusted
  As
Reported
  Corrections  As
Adjusted
 
       
Adjusted EBITDA $(14,249) $(1,390) $(15,639) $(41,765) $(3,034) $(44,799)
Non-GAAP net loss  (13,729)  (1,390)  (15,119)  (40,097)  (3,034)  (43,131)
Non-GAAP net loss EPS, basic and diluted, of Class A and Class B common stock  (0.29)  (0.03)  (0.32)  (0.85)  (0.06)  (0.91)


Primary Logo