ANDOVER, Mass. — (BUSINESS WIRE) — August 8, 2013 — MEMSIC, Inc. (NasdaqGM: MEMS), a leading MEMS sensing solution provider, today announced financial results for the second quarter ended June 30, 2013.
- Net sales totaled $13.2 million compared to $14.4 million in the 2012 quarter.
- Gross margin was 37.6% compared to 40.1% in the 2012 quarter.
- Operating expenses, including $1.7 million legal and other expenses related to MEMSIC’s pending acquisition, totaled $7.5 million compared to $6.2 million in the 2012 quarter.
- GAAP net loss was $2.3 million, or $0.09 per diluted share, compared to a net loss of $0.5 million, or $0.02 per diluted share, in the 2012 quarter.
- EBITDA was ($1.2) million compared to $0.7 million in the 2012 quarter.
MEMSIC Chairman, President and CEO Dr. Yang Zhao commented, “In this year’s second quarter, growing revenue from shipments to the China mobile market helped alleviate the impact of reduced sales to a large mobile customer. We are pleased with the progress we are making in penetrating the China mobile market. The number of units shipped that related to mobile applications increased more than 80% during the period.
“In June 2013 we unveiled our MMC246xMT Two-Axis Magnetic Sensor, which offers top performance at the lowest power consumption for a two-axis magnetic sensor. The MMC246xMT is well suited for consumer, industrial and automotive applications.”
On April 23, 2013, MEMSIC announced it had agreed to be acquired by IDG-Accel China Capital II, L.P. and its affiliates. The company continues to expect that transaction to close in the third quarter of 2013.
About Non-GAAP Financial Information
EBITDA is a measure used by management to evaluate the Company’s ongoing operations and as a general indicator of its operating cash flow (in conjunction with a cash flow statement that also includes, among other items, changes in working capital and the effect of non-cash charges). The Company defines EBITDA as net income, plus interest expense net of interest income, provision for income taxes, and depreciation and amortization. Management believes EBITDA is useful to investors because it is frequently used by securities analysts, investors and other interested parties in the comparative evaluation of companies. Because not all companies use identical calculations, the Company's presentation of EBITDA and EBITDA per share may not be comparable to similarly titled measures of other companies. EBITDA is not a recognized term under GAAP and does not purport to be an alternative to net income as a measure of operating performance or to cash flows from operating activities as a measure of liquidity. Additionally, EBITDA is not intended to be a measure of free cash flow for management's discretionary use as it does not reflect certain cash requirements such as interest payments, tax payments and debt service requirements.
Pursuant to the requirements of Regulation G, we have provided a reconciliation of EBITDA to GAAP net income as an exhibit to this release.
About MEMSIC, Inc.
MEMSIC, Inc., headquartered in Andover, Massachusetts, provides advanced semiconductor sensors and multi-sensor system solutions based on micro-electromechanical systems (MEMS) technology and sophisticated integration technologies in both the IC level and module level. MEMSIC's unique and proprietary approach combines leading-edge sensor technologies, such as magnetic sensors and accelerometers, with mixed signal processing circuitry to produce reliable, high quality, cost-effective solutions for the mobile phone, automotive, consumer, industrial, and general aviation markets. The company’s shares are listed on the NASDAQ Stock Exchange (NASDAQ GM: MEMS).
Safe Harbor Statement
Statements included in this press release that are not historical in nature are forward-looking statements made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. Such statements are based upon the current beliefs and expectations of the Company's management and are subject to significant risks and uncertainties. Actual results may differ materially from those set forth in the forward-looking statements for reasons identified under the heading "Risk Factors" in the Company's most recent annual report on Form 10-K and other periodic reports filed with the Securities and Exchange Commission. The forward-looking statements contained in this press release are made as of the date hereof, and the Company does not undertake any obligation to update any forward-looking statements, whether as a result of future events, new information or otherwise.
| MEMSIC, Inc. | ||||||||||
| CONSOLIDATED BALANCE SHEETS | ||||||||||
| (Unaudited) | ||||||||||
| June 30, | December 31, | |||||||||
| 2013 | 2012 | |||||||||
| ASSETS | ||||||||||
| Current assets: | ||||||||||
| Cash and cash equivalents | $ | 38,583,630 | $ | 27,306,202 | ||||||
| Restricted cash | 2,743,062 | 2,867,896 | ||||||||
| Short-term investments | 20,000,000 | 34,640,188 | ||||||||
| Accounts receivable, net of allowance for doubtful accounts of $8,356 and $18,774, | ||||||||||
| respectively, as of June 30, 2013 and December 31, 2012 | 4,472,242 | 4,821,867 | ||||||||
| Inventories | 8,619,887 | 9,840,659 | ||||||||
| Other current assets | 2,078,356 | 2,285,923 | ||||||||
| Total current assets | 76,497,177 | 81,762,735 | ||||||||
| Property and equipment, net | 30,980,960 | 29,002,825 | ||||||||
| Long-term investments | 2,500,000 | 2,500,000 | ||||||||
| Intangible assets, net | 9,413,499 | 9,918,305 | ||||||||
| Other assets | 137,182 | 144,106 | ||||||||
| Total assets | $ | 119,528,818 | $ | 123,327,971 | ||||||
| LIABILITIES AND STOCKHOLDERS' EQUITY | ||||||||||
| Current liabilities: | ||||||||||
| Accounts payable | $ | 5,754,949 | $ | 3,778,672 | ||||||
| Accrued expenses | 2,913,365 | 3,934,975 | ||||||||
| Advance research funding | 2,743,062 | 2,867,896 | ||||||||
| Current portion of note payable to bank | 2,500,000 | 1,000,000 | ||||||||
| Total current liabilities | 13,911,376 | 11,581,543 | ||||||||
| Note payable to bank, net of current portion | 13,930,000 | 16,430,000 | ||||||||
| Building liability | 8,257,988 | 8,135,115 | ||||||||
| Other liabilities | 100,237 | 86,420 | ||||||||
| Total other liabilities | 22,288,225 | 24,651,535 | ||||||||
| Stockholders’ equity: | ||||||||||
| Common stock, $0.00001 par value; authorized, 45,000,000 shares; 24,312,704 and 24,219,685 | ||||||||||
| shares issued and outstanding at June 30, 2013 and December 31, 2012, respectively | 243 | 242 | ||||||||
| Additional paid-in capital | 103,537,903 | 102,813,203 | ||||||||
| Accumulated other comprehensive income | 4,898,004 | 4,477,071 | ||||||||
| Accumulated deficit | (25,636,990 | ) | (20,896,074 | ) | ||||||
| MEMSIC, Inc. stockholders' equity | 82,799,160 | 86,394,442 | ||||||||
| Non-controlling interest related to joint ventures | 530,057 | 700,451 | ||||||||
| Total stockholders' equity | 83,329,217 | 87,094,893 | ||||||||
| Total liabilities and stockholders’ equity | $ | 119,528,818 | $ | 123,327,971 | ||||||
| MEMSIC, Inc. | |||||||||||||||||||
| CONSOLIDATED STATEMENTS OF OPERATIONS | |||||||||||||||||||
| (Unaudited) | |||||||||||||||||||
| Three months ended June 30, | Six months ended June 30, | ||||||||||||||||||
| 2013 | 2012 | 2013 | 2012 | ||||||||||||||||
| Net sales | $ | 13,179,094 | $ | 14,415,237 | $ | 24,607,377 | $ | 34,432,290 | |||||||||||
| Cost of goods sold | 8,225,181 | 8,630,850 | 15,494,839 | 21,230,804 | |||||||||||||||
| Gross profit | 4,953,913 | 5,784,387 | 9,112,538 | 13,201,486 | |||||||||||||||
| Operating expenses: | |||||||||||||||||||
| Research and development | 1,917,807 | 1,769,201 | 3,863,179 | 3,472,360 | |||||||||||||||
| Sales and marketing | 872,237 | 1,228,408 | 2,014,303 | 2,660,707 | |||||||||||||||
| General and administrative | 4,075,952 | 2,399,923 | 7,019,341 | 4,635,995 | |||||||||||||||
| Depreciation | 342,644 | 378,354 | 668,815 | 817,295 | |||||||||||||||
| Amortization | 307,079 | 413,886 | 758,023 | 810,008 | |||||||||||||||
| Total operating expenses | 7,515,719 | 6,189,772 | 14,323,661 | 12,396,365 | |||||||||||||||
| Operating (loss) income | (2,561,806 | ) | (405,385 | ) | (5,211,123 | ) | 805,121 | ||||||||||||
| Other income: | |||||||||||||||||||
| Interest and dividend income | 7,580 | 125,259 | 40,615 | 233,034 | |||||||||||||||
| Foreign exchange gain | 237,559 | (193,190 | ) | 318,062 | (225,453 | ) | |||||||||||||
| Other, net | 12,374 | 25,468 | 80,365 | 38,641 | |||||||||||||||
| Total other income | 257,513 | (42,463 | ) | 439,042 | 46,222 | ||||||||||||||
| Loss before income taxes | (2,304,293 | ) | (447,848 | ) | (4,772,081 | ) | 851,343 | ||||||||||||
| Provision for income taxes | 6,098 | 29,355 | 36,405 | 97,938 | |||||||||||||||
| Net (loss) income | (2,310,391 | ) | (477,203 | ) | (4,808,486 | ) | 753,405 | ||||||||||||
| Less: net (loss) income attributable to noncontrolling interests | (33,393 | ) | (15,789 | ) | (67,570 | ) | 14,315 | ||||||||||||
| Net (loss) income attributable to MEMSIC, Inc. | $ | (2,276,998 | ) | $ | (461,414 | ) | $ | (4,740,916 | ) | $ | 739,090 | ||||||||
| Net (loss) income per common share attributable to MEMSIC, Inc.: | |||||||||||||||||||
| Basic | $ | (0.09 | ) | $ | (0.02 | ) | $ | (0.20 | ) | $ | 0.03 | ||||||||
| Diluted | $ | (0.09 | ) | $ | (0.02 | ) | $ | (0.20 | ) | $ | 0.03 | ||||||||
| Weighted average shares outstanding used in calculating | |||||||||||||||||||
| net (loss) income per common share: | |||||||||||||||||||
| Basic | 24,236,445 | 23,986,332 | 24,215,415 | 23,919,650 | |||||||||||||||
| Diluted | 24,236,445 | 23,986,332 | 24,215,415 | 24,404,777 | |||||||||||||||
| MEMSIC, Inc. | ||||||||||||||||||
| Reconciliation of Net (Loss) Income to Earnings Before Interest, Taxes and Depreciation and Amortization (EBITDA) (Unaudited) | ||||||||||||||||||
| Three months ended June 30, | Six months ended June 30, | |||||||||||||||||
| 2013 | 2012 | 2013 | 2012 | |||||||||||||||
| Net (loss) income | $ | (2,276,998 | ) | $ | (461,414 | ) | $ | (4,740,916 | ) | $ | 739,090 | |||||||
| Interest (income) expense, net | (7,580 | ) | (125,259 | ) | (40,615 | ) | (233,034 | ) | ||||||||||
| Income tax expense | 6,098 | 29,355 | 36,405 | 97,938 | ||||||||||||||
| Depreciation and amortization | 1,044,933 | 1,305,595 | 2,225,197 | 2,613,747 | ||||||||||||||
| EBITDA | $ | (1,233,547 | ) | $ | 748,277 | $ | (2,519,929 | ) | $ | 3,217,741 | ||||||||
