On a GAAP basis, net income for the first quarter of fiscal 2015 was $0.8 million, or $0.01 per fully-diluted share, compared to a net loss for the fourth quarter of fiscal 2014 of $(1.9) million, or $(0.03) per fully-diluted share, and a net loss for the first quarter of fiscal 2014 of $(12.7) million, or $(0.23) per fully-diluted share.
On a non-GAAP basis, net income for the first quarter of fiscal 2015 was $5.9 million, or $0.10 per fully-diluted share, compared to a net income for the fourth quarter of fiscal 2014 of $6.5 million, or $0.11 per fully-diluted share, and a net loss for the first quarter of fiscal 2014 of $(2.3) million, or $(0.04) per fully-diluted share. A reconciliation of GAAP to non-GAAP net income (loss) and net income (loss) per share is provided in the schedules included below.
Cash generation for the first quarter of fiscal 2015 was $7.8 million, compared to cash generation of $9.5 million for the fourth quarter of fiscal 2014 and cash usage of $(7.1) million for the first quarter of fiscal 2014.
"The first quarter of 2015 marked our fourth consecutive quarter of non-GAAP profitability and cash generation," said Mike Slessor, Chief Executive Officer of FormFactor, Inc. "As we enter a period with historically strong seasonal demand, we continue to pair improved operational execution with market share gains, and are optimistic about our future growth opportunities."
The company has posted its revenue breakdown by region and market segment on the Investors section of its website at www.formfactor.com. FormFactor will conduct a conference call at 1:30 p.m. PDT, or 4:30 p.m. EDT, today.
The public is invited to listen to a live webcast of FormFactor's conference call on the Investors section of the company's web site at www.formfactor.com. A telephone replay of the conference call will be available approximately two hours after the conclusion of the call. The telephone replay will be available through May 1, 2015, 9:00 p.m. PDT, and can be accessed by dialing (855) 859-2056 (domestic) or (404) 537-3406 (international) and entering confirmation code 21634739. Additionally, the replay will be available on the Investors section of our website, www.formfactor.com.
Non-GAAP Financial Measures:
This press release highlights the company's financial results on both a GAAP and a non-GAAP basis. The GAAP results include certain charges that are excluded from non-GAAP results. By publishing the non-GAAP measures, management intends to provide investors with additional information to further analyze the company's performance, core results and underlying trends. FormFactor's management evaluates results and makes operating decisions using both GAAP and non-GAAP measures included in this press release. Non-GAAP results are not prepared in accordance with GAAP, and non-GAAP information should be considered a supplement to, and not a substitute for, financial statements prepared in accordance with GAAP. Investors and potential investors are encouraged to review the reconciliation of non-GAAP financial measures to their most directly comparable GAAP measures attached to this press release.
About FormFactor:
FormFactor, Inc. (
FormFactor, MicroProbe, and the FormFactor and MicroProbe logos are registered or unregistered trademarks of FormFactor, Inc. All other product, trademark, company or service names mentioned herein are the property of their respective owners.
Forward-looking Statements:
Statements in this press release that are not strictly historical in nature are forward-looking statements within the meaning of the federal securities laws, including statements regarding anticipated results, market conditions or trends, expectations and operating plans. These forward-looking statements are based on current information and expectations that are inherently subject to change and involve a number of risks and uncertainties. Actual events or results might differ materially from those in any forward-looking statement due to various factors, including, but not limited to: unexpected changes in demand for the company's products; changes in historical demands on a seasonal basis; risks in the company's ability to pair improved operational execution with market share gains; risks of the company's ability to realize sustainable profitability, to achieve its growth objectives, and to meet customer demand for the company's DRAM, Flash Memory and SoC products; and changes in the market and macro-economic environments. Additional information concerning factors that could cause actual events or results to differ materially from those in any forward-looking statement is contained in the company's Form 10-K for the fiscal year ended December 27, 2014, as filed with the SEC, and subsequent SEC filings. Copies of the company's SEC filings are available at http://investors.formfactor.com/sec.cfm. The company assumes no obligation to update the information in this press release, to revise any forward-looking statements or to update the reasons actual results could differ materially from those anticipated in forward-looking statements.
FORM-F
FORMFACTOR, INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(In thousands, except per share amounts)
(Unaudited)
Three Months Ended
-------------------------
March 28, March 29,
2015 2014
------------ ------------
Revenues $ 70,829 $ 55,959
Cost of revenues 48,040 43,634
------------ ------------
Gross profit 22,789 12,325
------------ ------------
Operating expenses:
Research and development 11,086 9,747
Selling, general and administrative 11,882 12,254
Restructuring charges, net 503 1,997
Impairment of long-lived assets - 743
------------ ------------
Total operating expenses 23,471 24,741
------------ ------------
Operating loss (682) (12,416)
Interest income, net 85 79
Other income (expense), net 1,501 (66)
------------ ------------
Income (loss) before income taxes 904 (12,403)
Provision for income taxes 121 308
------------ ------------
Net income (loss) $ 783 $ (12,711)
============ ============
Net income (loss) per share:
Basic $ 0.01 $ (0.23)
============ ============
Diluted $ 0.01 $ (0.23)
============ ============
Weighted-average number of shares used in per
share calculations:
Basic 56,954 55,050
============ ============
Diluted 58,838 55,050
============ ============
FORMFACTOR, INC.
RECONCILIATION OF NON-GAAP NET INCOME (LOSS)
(In thousands, except per share amounts)
(Unaudited)
Three Months Ended
-------------------------
March 28, March 29,
2015 2014
------------ ------------
GAAP net income (loss) $ 783 $ (12,711)
Stock-based compensation 2,909 2,570
Restructuring charges, net 503 1,997
Acquisition and integration related expenses (90) 41
Amortization of intangibles, inventory and fixed
assets fair value adjustment due to acquisition 3,291 4,949
Impairment of long-lived assets - 743
Loss contingency - 133
Business interruption insurance claim recovery (1,484) -
------------ ------------
Non-GAAP net income (loss) $ 5,912 $ (2,278)
============ ============
Non-GAAP net income (loss) per share:
Basic $ 0.10 $ (0.04)
============ ============
Diluted $ 0.10 $ (0.04)
============ ============
Weighted-average number of shares used in per
share calculations:
Basic 56,954 55,050
============ ============
Diluted 58,838 55,050
============ ============
FORMFACTOR, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(In thousands)
(Unaudited)
March 28, December 27,
2015 2014
------------ -------------
ASSETS
Current assets:
Cash and cash equivalents $ 125,993 $ 113,940
Marketable securities 45,660 49,897
Accounts receivable, net 41,055 45,152
Inventories, net 24,571 25,548
Deferred tax assets 2,031 2,036
Refundable income taxes - 782
Prepaid expenses and other current assets 6,154 6,919
------------ -------------
Total current assets 245,464 244,274
Restricted cash 435 435
Property, plant and equipment, net 25,077 25,498
Goodwill 30,731 30,731
Intangibles, net 35,504 38,689
Deferred tax assets 3,477 3,466
Other assets 831 1,150
------------ -------------
Total assets $ 341,519 $ 344,243
============ =============
LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
Accounts payable $ 16,143 $ 20,274
Accrued liabilities 17,033 21,217
Income taxes payable 158 68
Deferred revenue 5,962 6,303
------------ -------------
Total current liabilities 39,296 47,862
Long-term income taxes payable 1,025 1,094
Deferred tax liabilities 2,208 2,208
Deferred rent and other liabilities 3,621 3,643
------------ -------------
Total liabilities 46,150 54,807
------------ -------------
Commitments and contingencies
Stockholders' equity:
Common stock and capital in excess of par value 716,819 711,733
Accumulated other comprehensive loss (1,697) (1,761)
Accumulated deficit (419,753) (420,536)
------------ -------------
Total stockholders' equity 295,369 289,436
------------ -------------
Total liabilities and stockholders' equity $ 341,519 $ 344,243
============ =============
