The Balance Sheets as of November 30, 2012 and our fiscal year end May
31, 2012 are presented below.
Balance Sheets
|
(in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
As of
|
|
|
|
|
November 30,
|
|
|
May 31,
|
|
|
|
|
2012
|
|
|
2012
|
Cash
|
|
|
|
$
|
109
|
|
|
$
|
595
|
Accounts receivable
|
|
|
|
|
1,060
|
|
|
|
757
|
Other current assets
|
|
|
|
|
256
|
|
|
|
308
|
Total current assets
|
|
|
|
|
1,425
|
|
|
|
1,660
|
|
|
|
|
|
|
|
|
Property and equipment, net
|
|
|
|
|
89
|
|
|
|
42
|
Goodwill
|
|
|
|
|
4,249
|
|
|
|
4,246
|
Other non-current assets
|
|
|
|
|
683
|
|
|
|
600
|
Total assets
|
|
|
|
$
|
6,446
|
|
|
$
|
6,548
|
|
|
|
|
|
|
|
|
Accounts payable
|
|
|
|
$
|
315
|
|
|
$
|
266
|
Accrued expenses
|
|
|
|
|
314
|
|
|
|
333
|
Deferred maintenance revenue
|
|
|
|
|
1,567
|
|
|
|
2,194
|
Current portion of long term debt
|
|
|
|
|
720
|
|
|
|
720
|
Other current liabilities
|
|
|
|
|
102
|
|
|
|
75
|
Total current liabilities
|
|
|
|
|
3,018
|
|
|
|
3,588
|
|
|
|
|
|
|
|
|
Other non-current liabilities
|
|
|
|
|
65
|
|
|
|
51
|
Long term debt
|
|
|
|
|
1,420
|
|
|
|
1,480
|
Total liabilities
|
|
|
|
|
4,503
|
|
|
|
5,119
|
|
|
|
|
|
|
|
|
Redeemable common stock
|
|
|
|
|
110
|
|
|
|
-
|
|
|
|
|
|
|
|
|
Stockholders' equity
|
|
|
|
|
1,833
|
|
|
|
1,429
|
Total liabilities, redeemable common stock
|
|
|
|
|
|
|
|
and stockholders' equity
|
|
|
|
$
|
6,446
|
|
|
$
|
6,548
|
|
|
|
|
|
|
|
|
|
|