MENTOR GRAPHICS CORPORATION |
||||||||
FOOTNOTES TO UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF INCOME |
||||||||
(In thousands) | ||||||||
Listed below are the items included in net income that management excludes in computing the non-GAAP financial measures referred to in the text of this press release. Items are further described under "Discussion of Non-GAAP Financial Measures." |
||||||||
Three Months Ended April 30, | ||||||||
2013 | 2012 | |||||||
(1) Cost of revenues: | ||||||||
Equity plan-related compensation | $ | 460 | $ | 319 | ||||
Amortization of purchased technology | 1,207 | 2,179 | ||||||
$ | 1,667 | $ | 2,498 | |||||
(2) Research and development: | ||||||||
Equity plan-related compensation | $ | 2,610 | $ | 2,117 | ||||
(3) Marketing and selling: | ||||||||
Equity plan-related compensation | $ | 1,882 | $ | 1,549 | ||||
(4) General and administration: | ||||||||
Equity plan-related compensation | $ | 1,614 | $ | 1,162 | ||||
(5) Equity in earnings of Frontline: | ||||||||
Amortization of purchased technology and other identified intangible assets |
$ | 737 | $ | 1,242 | ||||
(6) Amortization of intangible assets: | ||||||||
Amortization of other identified intangible assets | $ | 1,654 | $ | 1,706 | ||||
(7) Special charges: | ||||||||
Rebalance, restructuring, and other costs | $ | 2,083 | $ | 1,147 | ||||
(8) Other income (expense), net: | ||||||||
Net income of unconsolidated entities | $ | (51 | ) | $ | (13 | ) | ||
(9) Interest expense: | ||||||||
Amortization of original issuance debt discount | $ | 1,391 | $ | 1,295 | ||||
(10) Income tax expense: | ||||||||
Non-GAAP income tax effects | $ | (1,767 | ) | $ | (6,191 | ) | ||
(11) Loss attributable to noncontrolling interest: | ||||||||
Amortization of intangible assets, equity-plan related compensation, and income tax effects | $ | (393 | ) | $ | (269 | ) |