Dassault Systèmes Reports Q4 and FY Results, Addressable Market Expansion and Introduction of Broad Cloud Offering
(1) In the reconciliation schedule above, (i) all adjustments to IFRS
revenue data reflect the exclusion of the deferred revenue adjustment of
acquired companies; (ii) adjustments to IFRS operating expense data
reflect the exclusion of the amortization of acquired intangibles,
share-based compensation expense and related social charges (2012), and
other operating income and expense, (iii) adjustments to IFRS financial
revenue and other, net reflect the exclusion of certain one-time items
included in financial revenue and other, net, and (iv) all adjustments
to IFRS income data reflect the combined effect of these adjustments,
plus with respect to net income and diluted net income per share, the
income tax effect of the non-IFRS adjustments and certain one-time tax
effects in 2013 and 2012.
In millions of Euros
|
|
Twelve months ended December 31,
|
|
2013 IFRS
|
|
Adjustment
|
|
2013
non-IFRS
|
|
2012 IFRS
|
|
Adjustment
|
|
2012
non-IFRS
|
Cost of revenue
|
|
(261.4)
|
|
0.9
|
|
(260.5)
|
|
(267.0)
|
|
0.6
|
|
(266.4)
|
Research and development
|
|
(375.5)
|
|
14.8
|
|
(360.7)
|
|
(368.1)
|
|
14.2
|
|
(353.9)
|
Marketing and sales
|
|
(665.2)
|
|
12.0
|
|
(653.2)
|
|
(632.6)
|
|
11.0
|
|
(621.6)
|
General and administrative
|
|
(153.4)
|
|
7.8
|
|
(145.6)
|
|
(163.3)
|
|
11.0
|
|
(152.3)
|
Total share-based compensation expense
|
|
|
|
35.5
|
|
|
|
|
|
36.8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|