MENTOR GRAPHICS CORPORATION |
|||||||||
UNAUDITED RECONCILIATION OF GAAP FINANCIAL MEASURES TO NON-GAAP FINANCIAL MEASURES |
|||||||||
(In millions, except percentages) | |||||||||
Estimated | |||||||||
Twelve Months Ended January 31, |
2015 | ||||||||
GAAP operating income | $ | 189.0 | |||||||
Reconciling items to non-GAAP operating income: | |||||||||
Equity plan-related compensation | 36.0 | ||||||||
Amortization of purchased technology | 7.1 | ||||||||
Amortization of Frontline other identified intangible assets | 0.1 | ||||||||
Amortization of other identified intangible assets | 8.2 | ||||||||
Special charges a | 19.4 | ||||||||
Non-GAAP operating income | $ | 259.8 | |||||||
Estimated | |||||||||
Twelve Months Ended January 31, |
2015 | ||||||||
GAAP operating income as a percent of total revenues | 15 | % | |||||||
Non-GAAP adjustments detailed above | 6 | % | |||||||
Non-GAAP operating income as a percent of total revenues | 21 | % | |||||||
a The adjustment represents the impact of actual special charges for the nine months ended October 31, 2014 as we do not provide guidance for special charges. |
|||||||||