Mentor Graphics Reports Fiscal Fourth Quarter Results, Announces Quarterly Dividend Increase

MENTOR GRAPHICS CORPORATION

UNAUDITED RECONCILIATION OF GAAP FINANCIAL MEASURES TO NON-GAAP FINANCIAL MEASURES

(In thousands, except percentages)
           
 
Three Months Ended January 31, Twelve Months Ended January 31,
  2015     2014     2015     2014  
GAAP gross profit $ 388,666 $ 345,003 $ 1,039,820 $ 969,266
Reconciling items to non-GAAP gross profit:
Equity plan-related compensation 617 554 2,304 1,992
Amortization of purchased technology   1,847     950     7,099     3,598  
Non-GAAP gross profit $ 391,130   $ 346,507   $ 1,049,223   $ 974,856  
 
 
Three Months Ended January 31, Twelve Months Ended January 31,
  2015     2014     2015     2014  
GAAP gross profit as a percent of total revenues 88.5 % 86.0 % 83.6 % 83.8 %
Non-GAAP adjustments detailed above   0.6 %   0.4 %   0.7 %   0.5 %
Non-GAAP gross profit as a percent of total revenues   89.1 %   86.4 %   84.3 %   84.3 %
 
 
Three Months Ended January 31, Twelve Months Ended January 31,
  2015     2014     2015     2014  
GAAP operating expenses $ 249,134 $ 227,806 $ 852,009 $ 786,226
Reconciling items to non-GAAP operating expenses:
Equity plan-related compensation (8,799 ) (7,527 ) (33,503 ) (27,358 )
Amortization of Frontline purchased technology and other
identified intangible assets - (231 ) (116 ) (1,430 )
Amortization of other identified intangible assets (2,157 ) (1,580 ) (8,166 ) (6,230 )
Special charges   (4,081 )   (4,359 )   (23,490 )   (16,929 )
Non-GAAP operating expenses $ 234,097   $ 214,109   $ 786,734   $ 734,279  
 
 
Three Months Ended January 31, Twelve Months Ended January 31,
  2015     2014     2015     2014  
GAAP operating income $ 139,532 $ 117,197 $ 187,811 $ 183,040
Reconciling items to non-GAAP operating income:
Equity plan-related compensation 9,416 8,081 35,807 29,350
Amortization of purchased technology 1,847 950 7,099 3,598
Amortization of Frontline purchased technology and other
identified intangible assets - 231 116 1,430
Amortization of other identified intangible assets 2,157 1,580 8,166 6,230
Special charges   4,081     4,359     23,490     16,929  
Non-GAAP operating income $ 157,033   $ 132,398   $ 262,489   $ 240,577  
 
 
Three Months Ended January 31, Twelve Months Ended January 31,
  2015     2014     2015     2014  
GAAP operating income as a percent of total revenues 31.8 % 29.2 % 15.1 % 15.8 %
Non-GAAP adjustments detailed above   4.0 %   3.8 %   6.0 %   5.0 %
Non-GAAP operating income as a percent of total revenues   35.8 %   33.0 %   21.1 %   20.8 %
 
 
Three Months Ended January 31, Twelve Months Ended January 31,
  2015     2014     2015     2014  
GAAP other income (expense), net and interest expense $ (4,984 ) $ (4,444 ) $ (20,053 ) $ (19,972 )
Reconciling items to non-GAAP other income (expense), net
and interest expense:
Equity in earnings of unconsolidated entities 38 7 184 (119 )
Amortization of original issuance debt discount   1,576     1,467     6,139     5,715  
Non-GAAP other income (expense), net and interest expense $ (3,370 ) $ (2,970 ) $ (13,730 ) $ (14,376 )
 

« Previous Page 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11  Next Page »
Featured Video
Editorial
Jobs
Mechanical Engineer for PTEC Solutions at Fremont, California
Senior Principal Mechanical Engineer for General Dynamics Mission Systems at Canonsburg, Pennsylvania
GEOGRAPHIC INFORMATION SYSTEM (GIS) COORDINATOR for Lassen County at Susanville, California
GIS Analyst for San Bernardino County Transportation Authority at San Bernardino, California
Geodetic Analyst, GIS Center (1282) for Idaho State University at Pocatello, Idaho
Upcoming Events
RAPID + TCT 2024 at Anaheim Convention Center Anaheim CA - Jun 25 - 27, 2024
IMTS 2024 – The International Manufacturing Technology Show at McCormick Place 2301 S Lake Shore Dr Chicago IL - Sep 9 - 14, 2024
FABTECH Orlando 2024 at Orange County Convention Center Orlando FL - Oct 15 - 17, 2024
TIMTOS 2025 at Nangang Exhibition Center Hall 1 & 2 (TaiNEX 1 & 2) TWTC Hall Taipei Taiwan - Mar 3 - 8, 2025



© 2024 Internet Business Systems, Inc.
670 Aberdeen Way, Milpitas, CA 95035
+1 (408) 882-6554 — Contact Us, or visit our other sites:
AECCafe - Architectural Design and Engineering EDACafe - Electronic Design Automation GISCafe - Geographical Information Services TechJobsCafe - Technical Jobs and Resumes ShareCG - Share Computer Graphic (CG) Animation, 3D Art and 3D Models
  Privacy PolicyAdvertise