The Boeing Company and Subsidiaries | |||||||
Consolidated Statements of Cash Flows | |||||||
(Unaudited) | |||||||
|
|
|
|
|
|
|
|
|
Three months ended March 31 | ||||||
(Dollars in millions) |
2015 |
|
|
2014 |
| ||
Cash flows -- operating activities: |
|
|
| ||||
Net earnings |
|
$1,336 |
|
|
|
$965 |
|
Adjustments to reconcile net earnings to net cash provided by operating activities: |
|
|
| ||||
Non-cash items - |
|
|
| ||||
Share-based plans expense |
50 |
|
|
52 |
| ||
Depreciation and amortization |
459 |
|
|
448 |
| ||
Investment/asset impairment charges, net |
17 |
|
|
29 |
| ||
Customer financing valuation benefit |
(2) |
|
|
(23) |
| ||
Gain on disposal of discontinued operations |
|
|
|
(1) |
| ||
Gain on dispositions, net |
(1) |
|
|
|
| ||
Other charges and credits, net |
76 |
|
|
47 |
| ||
Excess tax benefits from share-based payment arrangements |
(112) |
|
|
(68) |
| ||
Changes in assets and liabilities -- |
|
|
| ||||
Accounts receivable |
(389) |
|
|
(792) |
| ||
Inventories, net of advances and progress billings |
(1,822) |
|
|
(2,049) |
| ||
Accounts payable |
848 |
|
|
1,350 |
| ||
Accrued liabilities |
(900) |
|
|
(1,385) |
| ||
Advances and billings in excess of related costs |
(422) |
|
|
1,085 |
| ||
Income taxes receivable, payable and deferred |
443 |
|
|
455 |
| ||
Other long-term liabilities |
(82) |
|
|
(124) |
| ||
Pension and other postretirement plans |
608 |
|
|
733 |
| ||
Customer financing, net |
31 |
|
|
408 |
| ||
Other |
(50) |
|
|
(18) |
| ||
Net cash provided by operating activities |
88 |
|
|
1,112 |
| ||
Cash flows -- investing activities: |
|
|
| ||||
Property, plant and equipment additions |
(574) |
|
|
(497) |
| ||
Property, plant and equipment reductions |
|
|
|
15 |
| ||
Contributions to investments |
(807) |
|
|
(2,737) |
| ||
Proceeds from investments |
1,159 |
|
|
3,625 |
| ||
Other |
8 |
|
|
|
| ||
Net cash (used)/provided by investing activities |
(214) |
|
|
406 |
| ||
Cash flows -- financing activities: |
|
|
| ||||
New borrowings |
761 |
|
|
51 |
| ||
Debt repayments |
(813) |
|
|
(757) |
| ||
Stock options exercised |
231 |
|
|
109 |
| ||
Excess tax benefits from share-based payment arrangements |
112 |
|
|
68 |
| ||
Employee taxes on certain share-based payment arrangements |
(87) |
|
|
(84) |
| ||
Common shares repurchased |
(2,500) |
|
|
(2,500) |
| ||
Dividends paid |
(639) |
|
|
(540) |
| ||
Other |
|
|
|
(15) |
| ||
Net cash used by financing activities |
(2,935) |
|
|
(3,668) |
| ||
Effect of exchange rate changes on cash and cash equivalents |
(17) |
|
|
4 |
| ||
Net decrease in cash and cash equivalents |
(3,078) |
|
|
(2,146) |
| ||
Cash and cash equivalents at beginning of year |
11,733 |
|
|
9,088 |
| ||
Cash and cash equivalents at end of period |
|
$8,655 |
|
|
|
$6,942 |
|