CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
Six months ended June 30, | ||||
2015 | 2014 | |||
(€ in thousands) | ||||
Cash Flow from operating activities | ||||
Profit (loss) for the period | (3,766) | (2,116) | ||
Depreciation and amortisation | 1,495 | 830 | ||
Proceeds from customer loans | 836 | 143 | ||
Changes in deferred income taxes | (213) | − | ||
Loss on disposal of assets | − | 188 | ||
Deferred income | (27) | (629) | ||
Change in working capital | 183 | (2,556) | ||
Trade and other receivables and current assets | 90 | (638) | ||
Inventories | (2,469) | (1,001) | ||
Trade payables | 758 | 255 | ||
Other liabilities and provisions | 1,828 | (1,158) | ||
Income tax payable/receivables | (24) | (14) | ||
Total | (1,492) | (4,140) | ||
Cash Flow from investing activities | ||||
Proceeds from disposal of property, plant, equipment and intangible assets | 1 | − | ||
Payments to acquire property, plant, equipment and intangible assets | (3,737) | (1,366) | ||
Payments to acquire/ proceeds from sale of financial assets | 1,939 | (34,577) | ||
Total | (1,797) | (35,943) | ||
Cash Flow from financing activities | ||||
Proceeds (repayment) from bank overdrafts and lines of credit | (23) | (254) | ||
Repayment of sale and leaseback | (323) | − | ||
Repayment of finance lease obligations | (326) | (1,132) | ||
Repayment of long-term debt | (101) | (1,252) | ||
Proceeds from borrowings | − | 800 | ||
Proceeds from issuance of shares | − | 30,233 | ||
Total | (773) | 28,395 | ||
Net increase (decrease) in cash and cash equivalents | (4,062) | (11,688) | ||
Cash and cash equivalents at beginning of period | 8,031 | 33,459 | ||
Changes to cash and equivalents due to foreign exchanges rates | (212) | 9 | ||
Cash and cash equivalents at end of period | 3,757 | 21,780 | ||
Supplemental Cash Flow Information | ||||
Interest paid net | 147 | 110 |