ACTIONS SEMICONDUCTOR CO., LTD. | ||||||||
CONSOLIDATED CONDENSED STATEMENTS OF OPERATIONS | ||||||||
(in thousands of U.S. dollars, except number of shares and per share amounts) | ||||||||
|
|
|
|
|
|
|
|
|
|
|
Three months ended |
|
Three months ended |
|
Six months ended |
|
Six months ended |
|
|
June 30, |
|
June 30, |
|
June 30, |
|
June 30, |
|
|
2015 |
|
2014 |
|
2015 |
|
2014 |
|
|
(unaudited) |
|
(unaudited) |
|
(unaudited) |
|
(unaudited) |
|
|
|
|
|
|
|
|
|
Revenues: |
|
|
|
|
|
|
|
|
System-on-a-chip products |
|
13,667 |
|
11,948 |
|
24,114 |
|
23,233 |
Semiconductor product testing services |
|
16 |
|
27 |
|
46 |
|
54 |
|
|
13,683 |
|
11,975 |
|
24,160 |
|
23,287 |
Cost of revenues: |
|
|
|
|
|
|
|
|
System-on-a-chip products |
|
(10,160) |
|
(9,767) |
|
(18,166) |
|
(18,445) |
Semiconductor product testing services |
|
(7) |
|
(9) |
|
(18) |
|
(27) |
|
|
(10,167) |
|
(9,776) |
|
(18,184) |
|
(18,472) |
Gross profit |
|
3,516 |
|
2,199 |
|
5,976 |
|
4,815 |
Other operating income |
|
1,526 |
|
150 |
|
1,586 |
|
629 |
Operating expenses: |
|
|
|
|
|
|
|
|
Research and development |
|
(7,287) |
|
(6,614) |
|
(14,132) |
|
(13,390) |
General and administrative |
|
(2,222) |
|
(2,787) |
|
(4,271) |
|
(4,824) |
Selling and marketing |
|
(589) |
|
(634) |
|
(1,183) |
|
(1,018) |
Total operating expenses |
|
(10,098) |
|
(10,035) |
|
(19,586) |
|
(19,232) |
Loss from operations |
|
(5,056) |
|
(7,686) |
|
(12,024) |
|
(13,788) |
Other income (expenses) |
|
79 |
|
7 |
|
95 |
|
(2,497) |
Dividend income from an other investment |
|
488 |
|
423 |
|
488 |
|
423 |
Other-than-temporary impairment loss on an other investment |
|
(117) |
|
- |
|
(117) |
|
- |
Interest income |
|
1,674 |
|
2,803 |
|
3,320 |
|
5,883 |
Interest expense |
|
(170) |
|
(159) |
|
(333) |
|
(296) |
Loss before income taxes, equity in net |
|
(3,102) |
|
(4,612) |
|
(8,571) |
|
(10,275) |
(loss) income of equity method investees |
|
|
|
|
|
|
|
|
and non-controlling interest |
|
|
|
|
|
|
|
|
Income tax (expense) credit |
|
(474) |
|
941 |
|
25 |
|
1,106 |
Equity in net (loss) income of equity method investees |
|
(110) |
|
204 |
|
(137) |
|
207 |
Net loss |
|
(3,686) |
|
(3,467) |
|
(8,683) |
|
(8,962) |
Add: Net loss attributable to non-controlling interest |
|
- |
|
- |
|
- |
|
- |
Net loss attributable to Actions Semiconductor Co., Ltd. Shareholders |
(3,686) |
|
(3,467) |
|
(8,683) |
|
(8,962) | |
|
|
|
|
|
|
|
|
|
Net loss attributable to Actions Semiconductor Co., Ltd. Shareholders |
|
|
|
|
|
|
| |
Basic (per share) |
|
(0.011) |
|
(0.008) |
|
(0.025) |
|
(0.022) |
Diluted (per share) |
|
(0.011) |
|
(0.008) |
|
(0.025) |
|
(0.022) |
|
|
|
|
|
|
|
|
|
Basic (per ADS) |
|
(0.063) |
|
(0.050) |
|
(0.148) |
|
(0.130) |
Diluted (per ADS) |
|
(0.063) |
|
(0.050) |
|
(0.148) |
|
(0.130) |
|
|
|
|
|
|
|
|
|
Weighted-average shares used in computation: |
|
|
|
|
|
|
|
|
Basic |
|
351,135,694 |
|
413,599,856 |
|
351,754,379 |
|
412,556,305 |
Diluted |
|
351,135,694 |
|
413,599,856 |
|
351,754,379 |
|
412,556,305 |
|
|
|
|
|
|
|
|
|
Weighted-average ADS used in computation : |
|
|
|
|
|
|
|
|
Basic |
|
58,522,616 |
|
68,933,309 |
|
58,625,730 |
|
68,759,384 |
Diluted |
|
58,522,616 |
|
68,933,309 |
|
58,625,730 |
|
68,759,384 |
|
|
|
|
|
|
|
|
|
Note: Share-based compensation recorded in each |
|
|
|
|
|
|
|
|
expense classification above is as follows: |
|
|
|
|
|
|
|
|
Research and development |
|
58 |
|
3 |
|
63 |
|
7 |
General and administrative |
|
- |
|
2 |
|
- |
|
4 |
Selling and marketing |
|
7 |
|
- |
|
7 |
|
- |
Cost of revenues |
|
9 |
|
- |
|
9 |
|
- |