DigitalGlobe Reports Full Year and Fourth Quarter 2015 Results

EBITDA and Adjusted EBITDA are key measures used in our internal operating reports by management and our Board of Directors to evaluate the performance of our operations and are also used by analysts, investment banks and lenders for the same purpose. Adjusted EBITDA is a measure being used as a key element of the company-wide bonus incentive plan. We believe that the presentation of EBITDA and Adjusted EBITDA enables a more consistent measurement of period to period performance of our operations, and EBITDA facilitates comparison of our operating performance to companies in our industry. We believe that EBITDA and Adjusted EBITDA measures are particularly important in a capital intensive industry such as ours, in which our current period depreciation is not a good indication of our current or future period capital expenditures. The cost to construct and launch a satellite and to build the related ground infrastructure may vary greatly from one satellite to another, depending on the satellite’s size, type and capabilities. Current depreciation expense is not indicative of the revenue generating potential of the satellites.

EBITDA excludes interest income, interest expense and income taxes because these items are associated with our capitalization and tax structures. EBITDA also excludes depreciation and amortization expense because these non-cash expenses reflect the impact of prior capital expenditure decisions which are not indicative of future capital expenditure requirements.

Adjusted EBITDA further adjusts EBITDA to exclude restructuring, other re-engineering and integration costs, as these are non-core items. Restructuring charges incurred in 2014 are costs incurred to realize efficiencies from the acquisition of GeoEye, such as reducing excess workforce, consolidating facilities and systems, and relocating ground terminals. Restructuring charges incurred in 2015 relate to our re-engineering and restructuring plans announced in 2015, pursuant to which the Company has and expects to continue to reduce global headcount and rationalize our real estate footprint. Other re-engineering charges are associated with the restructuring plans announced in 2015 and represent costs incurred to realize efficiencies from reducing internal and contractor headcount, such as re-engineering processes and enhancing system workflows, as well as costs related to the decision to proactively decommission IKONOS. Integration costs consist primarily of professional fees incurred to assist us with system and process improvements associated with integrating operations as part of the GeoEye acquisition. Additionally, it excludes joint venture gains and losses and the gain on subsidiary disposition because these are non-core items that are not related to our primary operations.

We use EBITDA and Adjusted EBITDA in conjunction with traditional U.S. GAAP operating performance measures as part of our overall assessment of our performance and we do not place undue reliance on these non-GAAP measures as our only measures of operating performance. EBITDA and Adjusted EBITDA should not be considered as substitutes for other measures of financial performance reported in accordance with U.S. GAAP.

Free Cash Flow. Free cash flow is defined as net cash flows provided by operating activities less net cash flows used in investing activities (excluding acquisition of businesses, net of cash acquired). Free cash flow is not a recognized term under U.S. GAAP and may not be defined similarly by other companies. Free cash flow should not be considered an alternative to “operating income (loss),” “net income (loss),” “net cash flows provided by (used in) operating activities” or any other measure determined in accordance with U.S. GAAP. Since free cash flow includes investments in operating assets, we believe this non-GAAP liquidity measure is useful in addition to the most comparable U.S. GAAP measure — “net cash flows provided by (used in) operating activities” because it provides information about the amount of cash generated before acquisitions of businesses that is then available to repay debt obligations, make investments, fund acquisitions, and for certain other activities. There are limitations to using non-U.S. GAAP financial measures, including the difficulty associated with comparing companies in different industries that use similar performance measures whose calculations may differ from ours.

Performance against key metrics:

For the three months ended
December 31,
($ in millions)   2015     2014
Revenue $ 181.7   $ 185.7
Net income available to common stockholders $ 9.2 $ 10.7
Adjusted EBITDA $ 102.4 $ 92.9
Adjusted EBITDA margin 56.4 % 50.0 %
Net cash flows provided by operating activities $ 92.2 $ 76.3
Free cash flow $ 28.6 $ 49.5
Free cash flow margin 15.7 % 26.7 %
 
 

For the year ended

December 31,
($ in millions)   2015     2014
Revenue $ 702.4 $ 654.6
Net income available to common stockholders $ 18.5 $ 13.9
Adjusted EBITDA $ 355.7 $ 286.2
Adjusted EBITDA margin 50.6 % 43.7 %
Net cash flows provided by operating activities $ 329.7 $ 224.9
Free cash flow $ 159.8 $ (4.0)
Free cash flow margin 22.8 % (0.6) %
 
                 

DigitalGlobe, Inc.

Consolidated Statements of Operations

 
For the three months ended For the twelve months ended
December 31, December 31,
(in millions, except per share data) 2015     2014 2015     2014
Revenue $ 181.7 $ 185.7 $ 702.4 $ 654.6
Costs and expenses:
Cost of revenue 34.1 38.9 144.9 160.4
Selling, general and administrative 47.5 54.3 207.0 221.5
Depreciation and amortization 74.3 65.6 280.7 239.7
Restructuring charges   6.0         9.0     1.1  
Income from operations 19.8 26.9 60.8 31.9
Interest expense, net (5.3 ) (7.1 ) (29.0 ) (7.1 )
Other income, net   (0.5 )   0.4     0.7     0.6  
Income before income taxes 14.0 20.2 32.5 25.4
Income tax (expense) benefit   (3.4 )   (8.0 )   (9.2 )   (6.9 )
Net income 10.6 12.2 23.3 18.5
Preferred stock dividends   (1.0 )   (1.0 )   (4.0 )   (4.0 )
Net income less preferred stock dividends 9.6 11.2 19.3 14.5
Income allocated to participating securities   (0.4 )   (0.5 )   (0.8 )   (0.6 )
Net income (loss) available to common stockholders $ 9.2   $ 10.7   $ 18.5   $ 13.9  
 
Earnings per share:
Basic earnings per share $ 0.13   $ 0.14   $ 0.26   $ 0.19  
Diluted earnings per share $ 0.13   $ 0.14   $ 0.26   $ 0.18  
Weighted average common shares outstanding:
Basic   68.8     74.4       71.0     74.9  
Diluted   69.1     75.1     71.5     75.9  
 
                 

DigitalGlobe, Inc.

Reconciliation of Net Income to EBITDA and Adjusted EBITDA

 
For the three months ended For the year ended
December 31, December 31,
(in millions) 2015     2014 2015     2014
Net income $ 10.6 12.2 $ 23.3 $ 18.5
Depreciation and amortization 74.3 65.6 280.7 239.7
Interest expense, net 5.3 7.1 29.0 7.1
Income tax expense (benefit)   3.4   8.0   9.2     6.9
EBITDA 93.6 92.9 342.2 272.2
Restructuring charges 6.0 9.0 1.1
Other re-engineering charges 2.3 5.2
Integration costs 0.5 12.9
Gain on disposition of subsidiary (1.6 )
Joint venture losses 0.9  
Adjusted EBITDA $ 102.4   92.9 $ 355.7   $ 286.2
 

« Previous Page 1 | 2 | 3 | 4 | 5 | 6  Next Page »
Featured Video
Editorial
Jobs
Mechanical Test Engineer, Platforms Infrastructure for Google at Mountain View, California
Equipment Engineer, Raxium for Google at Fremont, California
Mechanical Manufacturing Engineering Manager for Google at Sunnyvale, California
Mechanical Engineer 3 for Lam Research at Fremont, California
Mechanical Engineer 2 for Lam Research at Fremont, California
Manufacturing Test Engineer for Google at Prague, Czechia, Czech Republic
Upcoming Events
Celebrate Manufacturing Excellence at Anaheim Convention Center Anaheim CA - Feb 4 - 6, 2025
3DEXPERIENCE World 2025 at George R. Brown Convention Center Houston TX - Feb 23 - 26, 2025
TIMTOS 2025 at Nangang Exhibition Center Hall 1 & 2 (TaiNEX 1 & 2) TWTC Hall Taipei Taiwan - Mar 3 - 8, 2025
Additive Manufacturing Forum 2025 at Estrel Convention Cente Berlin Germany - Mar 17 - 18, 2025



© 2024 Internet Business Systems, Inc.
670 Aberdeen Way, Milpitas, CA 95035
+1 (408) 882-6554 — Contact Us, or visit our other sites:
AECCafe - Architectural Design and Engineering EDACafe - Electronic Design Automation GISCafe - Geographical Information Services TechJobsCafe - Technical Jobs and Resumes ShareCG - Share Computer Graphic (CG) Animation, 3D Art and 3D Models
  Privacy PolicyAdvertise