ACTIONS SEMICONDUCTOR CO., LTD. | ||||||||
CONSOLIDATED CONDENSED STATEMENT OF OPERATIONS | ||||||||
(in thousands of U.S. dollars, except number of shares and per share amounts) | ||||||||
| ||||||||
|
|
Three months ended |
|
Three months ended |
|
Year ended |
|
Year ended |
|
|
December 31, |
|
December 31, |
|
December 31, |
|
December 31, |
|
|
2015 |
|
2014 |
|
2015 |
|
2014 |
|
|
(unaudited) |
|
(unaudited) |
|
(unaudited) |
|
(audited) |
|
|
|
|
|
|
|
|
|
Revenues: |
|
|
|
|
|
|
|
|
System-on-a-chip products |
|
11,938 |
|
13,826 |
|
49,049 |
|
50,143 |
Semiconductor product testing services |
|
5 |
|
36 |
|
91 |
|
117 |
|
|
11,943 |
|
13,862 |
|
49,140 |
|
50,260 |
Cost of revenues: |
|
|
|
|
|
|
|
|
System-on-a-chip products |
|
(10,614) |
|
(16,505) |
|
(38,333) |
|
(46,148) |
Semiconductor product testing services |
|
(2) |
|
(18) |
|
(39) |
|
(46) |
|
|
(10,616) |
|
(16,523) |
|
(38,372) |
|
(46,194) |
Gross profit (loss) |
|
1,327 |
|
(2,661) |
|
10,768 |
|
4,066 |
Other operating income |
|
1,261 |
|
231 |
|
3,797 |
|
890 |
Operating expenses: |
|
|
|
|
|
|
|
|
Research and development |
|
(6,357) |
|
(7,066) |
|
(28,804) |
|
(31,124) |
General and administrative |
|
(2,266) |
|
(2,661) |
|
(9,597) |
|
(10,330) |
Selling and marketing |
|
(495) |
|
(601) |
|
(2,217) |
|
(2,175) |
Impairment on intangible assets |
|
- |
|
(535) |
|
(4,467) |
|
(820) |
Total operating expenses |
|
(9,118) |
|
(10,863) |
|
(45,085) |
|
(44,449) |
Loss from operations |
|
(6,530) |
|
(13,293) |
|
(30,520) |
|
(39,493) |
Other (expense) income |
|
(1,289) |
|
(1,085) |
|
(2,989) |
|
(2,736) |
Dividend income from an other investment |
|
- |
|
- |
|
488 |
|
423 |
Other-than-temporary impairment loss on investments |
|
- |
|
- |
|
(117) |
|
- |
Interest income |
|
1,121 |
|
1,699 |
|
5,714 |
|
9,611 |
Interest expense |
|
(324) |
|
(147) |
|
(850) |
|
(530) |
Loss before income taxes, equity in net (loss) income of
|
|
(7,022) |
|
(12,826) |
|
(28,274) |
|
(32,725) |
Income tax credit (expense) |
|
224 |
|
337 |
|
156 |
|
1,796 |
Equity in net (loss) income of equity method investees |
|
(388) |
|
332 |
|
(317) |
|
566 |
Net loss |
|
(7,186) |
|
(12,157) |
|
(28,435) |
|
(30,363) |
Less: Net loss attributable to non-controlling interest |
|
1 |
|
1 |
|
1 |
|
2 |
Net loss attributable to Actions Semiconductor Co., Ltd. Shareholders |
|
(7,185) |
|
(12,156) |
|
(28,434) |
|
(30,361) |
|
|
|
|
|
|
|
|
|
Net loss attributable to Actions Semiconductor Co., Ltd. Shareholders |
|
|
|
|
|
|
|
|
Basic (per share) |
|
(0.027) |
|
(0.034) |
|
(0.086) |
|
(0.077) |
Diluted (per share) |
|
(0.027) |
|
(0.034) |
|
(0.086) |
|
(0.077) |
|
|
|
|
|
|
|
|
|
Basic (per ADS) |
|
(0.162) |
|
(0.206) |
|
(0.518) |
|
(0.461) |
Diluted (per ADS) |
|
(0.162) |
|
(0.206) |
|
(0.518) |
|
(0.461) |
|
|
|
|
|
|
|
|
|
Weighted-average shares used in computation: |
|
|
|
|
|
|
|
|
Basic |
|
265,887,058 |
|
353,508,683 |
|
329,190,733 |
|
395,380,921 |
Diluted |
|
265,887,058 |
|
353,508,683 |
|
329,190,733 |
|
395,380,921 |
|
|
|
|
|
|
|
|
|
Weighted-average ADS used in computation : |
|
|
|
|
|
|
|
|
Basic |
|
44,314,510 |
|
58,918,114 |
|
54,865,122 |
|
65,896,820 |
Diluted |
|
44,314,510 |
|
58,918,114 |
|
54,865,122 |
|
65,896,820 |
|
|
|
|
|
|
|
|
|
Note: Share-based compensation recorded in each |
|
|
|
|
|
|
|
|
expense classification above is as follows: |
|
|
|
|
|
|
|
|
Research and development |
|
115 |
|
- |
|
308 |
|
10 |
General and administrative |
|
16 |
|
- |
|
27 |
|
5 |
Selling and marketing |
|
10 |
|
1 |
|
31 |
|
1 |
Cost of revenues |
|
2 |
|
28 |
|
16 |
|
28 |