The ExOne Company
Statement of Consolidated Cash Flows (in thousands) (Unaudited) | |||||||
Six Months Ended | |||||||
June 30, | |||||||
2016 | 2015 | ||||||
Operating activities | |||||||
Net loss | $ | (8,419 | ) | $ | (14,569 | ) | |
Adjustments to reconcile net loss to cash used for operations: | |||||||
Depreciation and amortization | 2,862 | 2,489 | |||||
Deferred income taxes | (29 | ) | (206 | ) | |||
Equity-based compensation | 554 | 822 | |||||
(Recoveries) provision for bad debts | (271 | ) | 324 | ||||
Loss from disposal of property and equipment | 198 | - | |||||
Amortization of debt issuance costs | 204 | - | |||||
Changes in fair value of contingent consideration | - | (193 | ) | ||||
Changes in assets and liabilities, excluding effects of foreign currency translation adjustments: | |||||||
Decrease in accounts receivable | 4,652 | 6,134 | |||||
Increase in inventories | (948 | ) | (8,357 | ) | |||
Decrease in prepaid expenses and other assets | 823 | 89 | |||||
Increase in accounts payable | 208 | 1,914 | |||||
Decrease in accrued expenses and other liabilities | (1,551 | ) | (527 | ) | |||
Increase in deferred revenue and customer prepayments | 1,550 | 3,974 | |||||
Cash used for operating activities | (167 | ) | (8,106 | ) | |||
Investing activities | |||||||
Capital expenditures | (331 | ) | (2,831 | ) | |||
Proceeds from sale of property and equipment | 44 | - | |||||
Cash used for investing activities | (287 | ) | (2,831 | ) | |||
Financing activities | |||||||
Net proceeds from issuance of common stock - registered direct offering to a related party | 12,447 | - | |||||
Net proceeds from issuance of common stock - at the market offerings | 595 | - | |||||
Payments on long-term debt | (68 | ) | (65 | ) | |||
Payments on capital and financing leases | (41 | ) | (194 | ) | |||
Cash provided by (used for) financing activities | 12,933 | (259 | ) | ||||
Effect of exchange rate changes on cash and cash equivalents | 63 | (226 | ) | ||||
Net change in cash and cash equivalents | 12,542 | (11,422 | ) | ||||
Cash and cash equivalents at beginning of period | 19,342 | 36,202 | |||||
Cash and cash equivalents at end of period | $ | 31,884 | $ | 24,780 | |||
Supplemental disclosure of noncash investing and financing activities | |||||||
Property and equipment included in accounts payable | $ | 20 | $ | 234 | |||
Transfer of internally developed 3D printing machines from inventories to property and equipment for internal use or leasing activities | $ | 1,997 | $ | 2,506 | |||
Transfer of internally developed 3D printing machines from property and equipment to inventories for sale | $ | 682 | $ | 149 | |||