Xplore Technologies Reports Fiscal First Quarter 2017 Results
| | |
FY 2016 | | | |
1st Qtr |
2nd Qtr |
3rd Qtr |
4th Qtr |
YTD | | | | | | | | | |
Revenue | $ | 24,043 | | $ | 28,853 | | $ | 27,023 | | $ | 20,611 | | $ | 100,530 | | |
Cost of revenue | | 15,893 | | | 20,744 | | | 18,181 | | | 14,365 | | | 69,183 | | | |
Gross profit | | 8,150 | | | 8,109 | | | 8,842 | | | 6,246 | | | 31,347 | | | | | | | | | | |
Expenses | | | | | | | | Sales, marketing and support | | 3,620 | | | 3,642 | | | 3,925 | | | 3,909 | | | 15,096 | | | | Product research, development & engineering | | 1,830 | | | 1,577 | | | 1,129 | | | 1,235 | | | 5,771 | | | | General administrative | | 2,331 | | | 2,487 | | | 2,521 | | | 2,088 | | | 9,427 | | |
Total operating expenses | | 7,781 | | | 7,706 | | | 7,575 | | | 7,232 | | | 30,294 | | | | | | | | | | | | Profit/(loss) from operations | | 369 | | | 403 | | | 1,267 | | | (986 | ) | | 1,053 | | | | | | | | | | |
Other expenses | | | | | | | | Interest expense | | (6 | ) | | (52 | ) | | - | | | - | | | (58 | ) | | | Cost of integration | | (670 | ) | | (122 | ) | | (95 | ) | | (26 | ) | | (913 | ) | | | Other income/expenses | | 63 | | | (131 | ) | | (317 | ) | | (65 | ) | | (450 | ) | | | | | (613 | ) | | (305 | ) | | (412 | ) | | (91 | ) | | (1,421 | ) | | | Income/(loss) before taxes | | (244 | ) | | 98 | | | 855 | | | (1,077 | ) | | (368 | ) | | | Income taxes | | - | | | - | | | (69 | ) | | 75 | | | 6 | | |
Net income | $ | (244 | ) | $ | 98 | | $ | 786 | | $ | (1,002 | ) | $ | (362 | ) | | | | | | | | | | | Depreciation & amortization | | 358 | | | 457 | | | 498 | | | 417 | | | 1,730 | | | | Interest expense | | 6 | | | 52 | | | - | | | - | | | 58 | | | | Income taxes | | - | | | - | | | 69 | | | (75 | ) | | (6 | ) | | |
EBITDA | | 120 | | | 607 | | | 1,353 | | | (660 | ) | | 1,420 | | | | | | | | | | | | Non-cash compensation | | 607 | | | 492 | | | 535 | | | 522 | | | 2,156 | | | | Cost of integration | | 670 | | | 122 | | | 95 | | | 26 | | | 913 | | | |
Adjusted EBITDA | $ | 1,397 | | $ | 1,221 | | $ | 1,983 | | $ | (112 | ) | $ | 4,489 | | | | | | | | | | |
Key Statistics | | | | | | | | Gross margin | | 33.9 | % | | 28.1 | % | | 32.7 | % | | 30.3 | % | | 31.2 | % | | | Operating margin | | 1.5 | % | | 1.4 | % | | 4.7 | % | | -4.8 | % | | 1.0 | % | | | Periodic revenue % | | 23.9 | % | | 28.7 | % | | 26.9 | % | | 20.5 | % | | 100.0 | % | | | Quarter over Quarter | | | | | | | | Revenue Change % | | 131.0 | % | | 20.0 | % | | -6.3 | % | | -23.7 | % | | | | | | | | | |
|
