PTC and the PTC logo are trademarks or registered trademarks of PTC Inc. or its subsidiaries in the United States and in other countries.
About PTC (NASDAQ:
PTC)
PTC has
the most robust Internet of Things technology in the world. In 1986 we
revolutionized digital 3D design, and in 1998 were first to market with
Internet-based PLM. Now our leading IoT and AR platform and field-proven
solutions bring together the physical and digital worlds to reinvent the
way you create, operate, and service products. With PTC, global
manufacturers and an ecosystem of partners and developers can capitalize
on the promise of the IoT today and drive the future of innovation.
PTC Inc. | |||||||||||||||
UNAUDITED CONSOLIDATED STATEMENTS OF INCOME | |||||||||||||||
(in thousands, except per share data) | |||||||||||||||
Three Months Ended | |||||||||||||||
December 31, | January 2, | ||||||||||||||
2016 | 2016 | ||||||||||||||
Revenue: | |||||||||||||||
Subscription | $ | 54,362 | $ | 22,176 | |||||||||||
Support | 151,478 | 171,756 | |||||||||||||
Total recurring software | 205,840 | 193,932 | |||||||||||||
Perpetual license | 34,379 | 47,763 | |||||||||||||
Total software | 240,219 | 241,695 | |||||||||||||
Professional services | 46,108 | 49,322 | |||||||||||||
Total revenue | 286,327 | 291,017 | |||||||||||||
Cost of revenue: | |||||||||||||||
Cost of software revenue (1) | 42,947 | 36,814 | |||||||||||||
Cost of professional services revenue (1) | 39,168 | 43,333 | |||||||||||||
Total cost of revenue | 82,115 | 80,147 | |||||||||||||
Gross margin | 204,212 | 210,870 | |||||||||||||
Operating expenses: | |||||||||||||||
Sales and marketing (1) | 90,690 | 82,429 | |||||||||||||
Research and development (1) | 57,914 | 57,669 | |||||||||||||
General and administrative (1) | 36,695 | 38,567 | |||||||||||||
Amortization of acquired intangible assets | 8,067 | 8,350 | |||||||||||||
Restructuring charges | 6,285 | 37,147 | |||||||||||||
Total operating expenses | 199,651 | 224,162 | |||||||||||||
Operating income (loss) | 4,561 | (13,292 | ) | ||||||||||||
Other expense, net | (11,064 | ) | (6,253 | ) | |||||||||||
Income (loss) before income taxes | (6,503 | ) | (19,545 | ) | |||||||||||
Provision (benefit) for income taxes | 2,638 | 4,347 | |||||||||||||
Net income (loss) | $ | (9,141 | ) | $ | (23,892 | ) | |||||||||
Earnings (loss) per share: | |||||||||||||||
Basic | $ | (0.08 | ) | $ | (0.21 | ) | |||||||||
Weighted average shares outstanding | 115,290 | 114,151 | |||||||||||||
Diluted | $ | (0.08 | ) | $ | (0.21 | ) | |||||||||
Weighted average shares outstanding | 115,290 | 114,151 | |||||||||||||
(1 | ) | The amounts in the tables above include stock-based compensation as follows: | |||||||||||||
Three Months Ended | |||||||||||||||
December 31, | January 2, | ||||||||||||||
2016 | 2016 | ||||||||||||||
Cost of software revenue | $ | 1,437 | $ | 1,905 | |||||||||||
Cost of professional services revenue | 1,457 | 1,451 | |||||||||||||
Sales and marketing | 3,621 | 4,282 | |||||||||||||
Research and development | 2,997 | 2,513 | |||||||||||||
General and administrative | 8,476 | 13,038 | |||||||||||||
Total stock-based compensation | $ | 17,988 | $ | 23,189 | |||||||||||
PTC Inc. | ||||||||||||||||
NON-GAAP FINANCIAL MEASURES AND RECONCILIATIONS (UNAUDITED) | ||||||||||||||||
(in thousands, except per share data) | ||||||||||||||||
Three Months Ended | ||||||||||||||||
December 31, | January 2, | |||||||||||||||
2016 | 2016 | |||||||||||||||
GAAP revenue | $ | 286,327 | $ | 291,017 | ||||||||||||
Fair value adjustment of acquired deferred subscription revenue | 646 | 188 | ||||||||||||||
Fair value adjustment of acquired deferred services revenue | 268 | 309 | ||||||||||||||
Non-GAAP revenue | $ | 287,241 | $ | 291,514 | ||||||||||||
GAAP gross margin | $ | 204,212 | $ | 210,870 | ||||||||||||
Fair value adjustment of acquired deferred revenue | 914 | 497 | ||||||||||||||
Fair value adjustment to deferred services cost | (113 | ) | (132 | ) | ||||||||||||
Stock-based compensation | 2,894 | 3,356 | ||||||||||||||
Amortization of acquired intangible assets included in cost of software revenue | 6,388 | 5,127 | ||||||||||||||
Non-GAAP gross margin | $ | 214,295 | $ | 219,718 | ||||||||||||
GAAP operating income (loss) | $ | 4,561 | $ | (13,292 | ) | |||||||||||
Fair value adjustment of acquired deferred revenue | 914 | 497 | ||||||||||||||
Fair value adjustment to deferred services cost | (113 | ) | (132 | ) | ||||||||||||
Stock-based compensation | 17,988 | 23,189 | ||||||||||||||
Amortization of acquired intangible assets included in cost of software revenue | 6,388 | 5,127 | ||||||||||||||
Amortization of acquired intangible assets | 8,067 | 8,350 | ||||||||||||||
Acquisition-related charges included in general and administrative costs | 169 | 1,207 | ||||||||||||||
Restructuring charges | 6,285 | 37,147 | ||||||||||||||
Non-GAAP operating income (2) | $ | 44,259 | $ | 62,093 | ||||||||||||
GAAP net income (loss) | $ | (9,141 | ) | $ | (23,892 | ) | ||||||||||
Fair value adjustment of acquired deferred revenue | 914 | 497 | ||||||||||||||
Fair value adjustment to deferred services cost | (113 | ) | (132 | ) | ||||||||||||
Stock-based compensation | 17,988 | 23,189 | ||||||||||||||
Amortization of acquired intangible assets included in cost of software revenue | 6,388 | 5,127 | ||||||||||||||
Amortization of acquired intangible assets | 8,067 | 8,350 | ||||||||||||||
Acquisition-related charges included in general and administrative costs | 169 | 1,207 | ||||||||||||||
Restructuring charges | 6,285 | 37,147 | ||||||||||||||
Non-operating credit facility refinancing costs | - | 2,359 | ||||||||||||||
Income tax adjustments (3) | 148 | 4,930 | ||||||||||||||
Non-GAAP net income | $ | 30,705 | $ | 58,782 | ||||||||||||
GAAP diluted earnings (loss) per share | $ | (0.08 | ) | $ | (0.21 | ) | ||||||||||
Fair value of acquired deferred revenue | 0.01 | - | ||||||||||||||
Stock-based compensation | 0.15 | 0.20 | ||||||||||||||
Amortization of acquired intangibles | 0.12 | 0.12 | ||||||||||||||
Acquisition-related charges | - | 0.01 | ||||||||||||||
Restructuring charges | 0.05 | 0.32 | ||||||||||||||
Non-operating credit facility refinancing costs | - | 0.02 | ||||||||||||||
Income tax adjustments | - | 0.04 | ||||||||||||||
Non-GAAP diluted earnings per share | $ | 0.26 | $ | 0.51 | ||||||||||||
GAAP diluted weighted average shares outstanding | 115,290 | 114,151 | ||||||||||||||
Dilutive effect of stock based compensation plans | 1,735 | 1,088 | ||||||||||||||
Non-GAAP diluted weighted average shares outstanding | 117,025 | 115,239 | ||||||||||||||
(2 | ) | Operating margin impact of non-GAAP adjustments: | ||||||||||||||
Three Months Ended | ||||||||||||||||
December 31, | January 2, | |||||||||||||||
2016 | 2016 | |||||||||||||||
GAAP operating margin | 1.6 | % | -4.6 | % | ||||||||||||
Fair value of acquired deferred revenue | 0.3 | % | 0.2 | % | ||||||||||||
Fair value adjustment to deferred services cost | 0.0 | % | 0.0 | % | ||||||||||||
Stock-based compensation | 6.3 | % | 8.0 | % | ||||||||||||
Amortization of acquired intangibles | 5.0 | % | 4.6 | % | ||||||||||||
Acquisition-related charges | 0.1 | % | 0.4 | % | ||||||||||||
Restructuring charges | 2.2 | % | 12.8 | % | ||||||||||||
Non-GAAP operating margin | 15.4 | % | 21.3 | % | ||||||||||||