DIODES INCORPORATED AND SUBSIDIARIES | |||||||||||||
CONSOLIDATED RECONCILIATION OF NET INCOME TO ADJUSTED NET INCOME – Cont. | |||||||||||||
(in thousands, except per share data) |
|||||||||||||
(unaudited) |
|||||||||||||
For the three months ended December 31, 2015: |
|||||||||||||
COGS |
Operating
|
Income Tax
|
Net (Loss)
|
||||||||||
Per-GAAP | $ | (4,773 | ) | ||||||||||
Loss per share (Per-GAAP) | $ | (0.10 | ) | ||||||||||
Adjustments to reconcile net income to Non-GAAP net income: | |||||||||||||
M&A Activities | |||||||||||||
Pericom | 9,610 | ||||||||||||
Inventory adjustment | 3,060 | (153 | ) | ||||||||||
Transaction costs | 332 | (116 | ) | ||||||||||
Retention costs | 132 | (46 | ) | ||||||||||
Amortization of acquisition related intangible assets | 1,101 | (198 | ) | ||||||||||
Employee award costs | 253 | 7,613 | (2,368 | ) | |||||||||
Others | 1,478 | ||||||||||||
Amortization of acquisition related intangible assets | 1,866 | (388 | ) | ||||||||||
Severance | 645 | (226 | ) | 419 | |||||||||
Non-GAAP | $ | 6,734 | |||||||||||
Diluted shares used in computing earnings per share | 49,518 | ||||||||||||
Non-GAAP earnings per share | |||||||||||||
Diluted | $ | 0.14 |