Dell Technologies Reports Fiscal Year 2017 Fourth Quarter and Full Year Financial Results

 

 

 

DELL TECHNOLOGIES INC.

Reconciliation of Selected Non-GAAP Financial Measures

(in millions, except percentages; unaudited)














Three Months Ended




Fiscal Year Ended




February 3, 2017


January 29, 2016


Change


February 3, 2017


January 29, 2016


Change













Net revenue

$                 20,074


$                  12,679


58 %


$                 61,642


$                  50,911


21 %

 Non-GAAP adjustments:












 Impact of purchase accounting

507


89




1,180


459



Non-GAAP net revenue

$                 20,581


$                  12,768


61 %


$                 62,822


$                  51,370


22 %













Gross margin

$                   4,531


$                    2,254


101 %


$                 12,959


$                    8,387


55 %

 Non-GAAP adjustments:












 Impact of purchase accounting

1,110


104




2,007


512



 Amortization of intangibles

847


97




1,653


392



 Transaction-related expenses

18





43


6



 Other corporate expenses

89


3




157


10



Non-GAAP gross margin

$                   6,595


$                    2,458


168 %


$                 16,819


$                    9,307


81 %













Operating expenses

$                   6,199


$                    2,280


172 %


$                 16,211


$                    8,901


82 %

 Non-GAAP adjustments:












 Impact of purchase accounting

(130)


(25)




(287)


(92)



 Amortization of intangibles

(688)


(394)




(2,028)


(1,577)



 Transaction-related expenses

(141)


(42)




(1,445)


(103)



 Other corporate expenses

(488)


(16)




(745)


(47)



Non-GAAP operating expenses

$                   4,752


$                    1,803


164 %


$                 11,706


$                    7,082


65 %













Operating loss

$                 (1,668)


$                       (26)


NM


$                 (3,252)


$                     (514)


(533)%

 Non-GAAP adjustments:












 Impact of purchase accounting

1,240


129




2,294


604



 Amortization of intangibles

1,535


491




3,681


1,969



 Transaction-related expenses

159


42




1,488


109



 Other corporate expenses

577


19




902


57



Non-GAAP operating income

$                   1,843


$                       655


181 %


$                   5,113


$                    2,225


130 %













Net loss from continuing operations

$                 (1,414)


$                     (168)


(742)%


$                 (3,737)


$                  (1,168)


(220)%

 Non-GAAP adjustments:












 Impact of purchase accounting

1,240


129




2,294


604



 Amortization of intangibles

1,535


491




3,681


1,969



 Transaction-related expenses

159


42




1,485


83



 Other corporate expenses

577


19




902


77



 Aggregate adjustment for income taxes

(1,006)


(131)




(1,938)


(512)



Non-GAAP net income from continuing operations

$                   1,091


$                       382


186 %


$                   2,687


$                    1,053


155 %













Net loss from continuing operations

$                 (1,414)


$                     (168)


(742)%


$                 (3,737)


$                  (1,168)


(220)%

 Adjustments:












 Interest and other, net

742


172




2,104


772



 Income tax benefit

(996)


(30)




(1,619)


(118)



 Depreciation and amortization

2,041


623




4,840


2,494



EBITDA

$                      373


$                       597


(38)%


$                   1,588


$                    1,980


(20)%













EBITDA

$                      373


$                       597


(38)%


$                   1,588


$                    1,980


(20)%

 Adjustments:












 Stock-based compensation expense

215


17




392


63



 Impact of purchase accounting

1,075


95




1,926


487



 Transaction-related expenses

159


42




1,525


83



 Other corporate expenses

362


2




510


20



Adjusted EBITDA

$                   2,184


$                       753


190 %


$                   5,941


$                    2,633


126 %














« Previous Page 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9  Next Page »
Featured Video
Editorial
Jobs
Senior Principal Mechanical Engineer for General Dynamics Mission Systems at Canonsburg, Pennsylvania
Mechanical Engineer for PTEC Solutions at Fremont, California
GEOGRAPHIC INFORMATION SYSTEM (GIS) COORDINATOR for Lassen County at Susanville, California
Geodetic Analyst, GIS Center (1282) for Idaho State University at Pocatello, Idaho
GIS Analyst for San Bernardino County Transportation Authority at San Bernardino, California
Upcoming Events
RAPID + TCT 2024 at Anaheim Convention Center Anaheim CA - Jun 25 - 27, 2024
IMTS 2024 – The International Manufacturing Technology Show at McCormick Place 2301 S Lake Shore Dr Chicago IL - Sep 9 - 14, 2024
FABTECH Orlando 2024 at Orange County Convention Center Orlando FL - Oct 15 - 17, 2024
TIMTOS 2025 at Nangang Exhibition Center Hall 1 & 2 (TaiNEX 1 & 2) TWTC Hall Taipei Taiwan - Mar 3 - 8, 2025



© 2024 Internet Business Systems, Inc.
670 Aberdeen Way, Milpitas, CA 95035
+1 (408) 882-6554 — Contact Us, or visit our other sites:
AECCafe - Architectural Design and Engineering EDACafe - Electronic Design Automation GISCafe - Geographical Information Services TechJobsCafe - Technical Jobs and Resumes ShareCG - Share Computer Graphic (CG) Animation, 3D Art and 3D Models
  Privacy PolicyAdvertise