FARO TECHNOLOGIES, INC. AND SUBSIDIARIES |
||||||
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS |
||||||
(UNAUDITED) |
||||||
Nine Months Ended |
||||||
(in thousands) |
September 30,
|
September 30,
|
||||
Cash flows from: |
||||||
Operating activities: |
||||||
Net (loss) income |
$ |
(3,458) |
$ |
7,562 |
||
Adjustments to reconcile net (loss) income to net cash (used in) provided by
|
||||||
Depreciation and amortization |
12,075 |
9,733 |
||||
Stock-based compensation |
4,823 |
4,068 |
||||
Provision for bad debts |
321 |
727 |
||||
Loss on disposal of assets |
263 |
814 |
||||
Provision for excess and obsolete inventory |
1,271 |
2,937 |
||||
Deferred income tax expense (benefit) |
224 |
(734) |
||||
Income tax benefit from exercise of stock options |
— |
(354) |
||||
Change in operating assets and liabilities: |
||||||
Decrease (increase) in: |
||||||
Accounts receivable |
3,701 |
12,850 |
||||
Inventories |
(11,450) |
(8,689) |
||||
Prepaid expenses and other current assets |
(3,834) |
(995) |
||||
(Decrease) increase in: |
||||||
Accounts payable and accrued liabilities |
(2,774) |
1,128 |
||||
Income taxes payable |
(598) |
— |
||||
Customer deposits |
(6) |
(1,155) |
||||
Unearned service revenues |
(1,326) |
559 |
||||
Net cash (used in) provided by operating activities |
(768) |
28,451 |
||||
Investing activities: |
||||||
Proceeds from sale of investments |
32,000 |
11,000 |
||||
Purchases of property and equipment |
(6,081) |
(5,272) |
||||
Payments for intangible assets |
(1,345) |
(1,440) |
||||
Acquisition of business |
(5,496) |
(20,911) |
||||
Net cash provided by (used in) investing activities |
19,078 |
(16,623) |
||||
Financing activities: |
||||||
Payments on capital leases |
(6) |
(6) |
||||
Payment of contingent consideration for acquisitions |
(521) |
(434) |
||||
Income tax benefit from exercise of stock options |
— |
354 |
||||
Proceeds from issuance of stock |
387 |
519 |
||||
Net cash (used in) provided by financing activities |
(140) |
433 |
||||
Effect of exchange rate changes on cash and cash equivalents |
5,502 |
1,732 |
||||
Increase in cash and cash equivalents |
23,672 |
13,993 |
||||
Cash and cash equivalents, beginning of period |
106,169 |
107,356 |
||||
Cash and cash equivalents, end of period |
$ |
129,841 |
$ |
121,349 |