FARO TECHNOLOGIES, INC. AND SUBSIDIARIES |
|||||||
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS |
|||||||
(UNAUDITED) |
|||||||
Six Months Ended |
|||||||
(in thousands) |
June 30, 2018 |
June 30, 2017 |
|||||
Cash flows from: |
|||||||
Operating activities: |
|||||||
Net income (loss) |
$ |
1,660 |
$ |
(5,086) |
|||
Adjustments to reconcile net income (loss) to net cash provided by (used in)
|
|||||||
Depreciation and amortization |
8,720 |
7,707 |
|||||
Stock-based compensation |
3,400 |
3,195 |
|||||
Provision for bad debts |
211 |
230 |
|||||
Loss on disposal of assets |
165 |
122 |
|||||
Provision for excess and obsolete inventory |
504 |
736 |
|||||
Deferred income tax (benefit) expense |
(190) |
168 |
|||||
Change in operating assets and liabilities: |
|||||||
Decrease (increase) in: |
|||||||
Accounts receivable |
252 |
4,771 |
|||||
Inventories |
(6,664) |
(10,107) |
|||||
Prepaid expenses and other current assets |
(3,526) |
(6,489) |
|||||
(Decrease) increase in: |
|||||||
Accounts payable and accrued liabilities |
(2,901) |
1,610 |
|||||
Income taxes payable |
(4,378) |
(590) |
|||||
Customer deposits |
382 |
(163) |
|||||
Unearned service revenues |
2,372 |
(472) |
|||||
Net cash provided by (used in) operating activities |
7 |
(4,368) |
|||||
Investing activities: |
|||||||
Proceeds from sale of investments |
— |
21,000 |
|||||
Purchases of property and equipment |
(5,164) |
(3,669) |
|||||
Payments for intangible assets |
(1,186) |
(645) |
|||||
Acquisition of businesses |
(3,965) |
(5,496) |
|||||
Equity investments and advances to affiliates |
(1,786) |
— |
|||||
Net cash (used in) provided by investing activities |
(12,101) |
11,190 |
|||||
Financing activities: |
|||||||
Payments on capital leases |
(46) |
(4) |
|||||
Proceeds from issuance of stock related to stock option exercises |
7,133 |
284 |
|||||
Net cash provided by financing activities |
7,087 |
280 |
|||||
Effect of exchange rate changes on cash and cash equivalents |
(2,399) |
4,323 |
|||||
(Decrease) increase in cash and cash equivalents |
(7,406) |
11,425 |
|||||
Cash and cash equivalents, beginning of period |
140,960 |
106,169 |
|||||
Cash and cash equivalents, end of period |
$ |
133,554 |
$ |
117,594 |