The Boeing Company and Subsidiaries | |||
Consolidated Statements of Cash Flows | |||
(Unaudited) | |||
| |||
| Twelve months ended
| ||
(Dollars in millions) | 2018 |
| 2017 |
Cash flows – operating activities: |
|
|
|
Net earnings | $10,460 |
| $8,458 |
Adjustments to reconcile net earnings to net cash provided by operating activities: |
|
|
|
Non-cash items – |
|
|
|
Share-based plans expense | 202 |
| 202 |
Depreciation and amortization | 2,114 |
| 2,047 |
Investment/asset impairment charges, net | 93 |
| 113 |
Customer financing valuation (benefit)/expense | (3) |
| 2 |
(Gain)/loss on dispositions, net | (75) |
| (21) |
Other charges and credits, net | 247 |
| 293 |
Changes in assets and liabilities – |
|
|
|
Accounts receivable | (795) |
| (840) |
Unbilled receivables | (1,826) |
| (1,600) |
Advances and progress billings | 2,636 |
| 4,700 |
Inventories | 568 |
| (1,403) |
Other current assets | 98 |
| (19) |
Accounts payable | 2 |
| 130 |
Accrued liabilities | 1,117 |
| 335 |
Income taxes receivable, payable and deferred | (180) |
| 656 |
Other long-term liabilities | 87 |
| 94 |
Pension and other postretirement plans | (153) |
| (582) |
Customer financing, net | 120 |
| 1,041 |
Other | 610 |
| (260) |
Net cash provided by operating activities | 15,322 |
| 13,346 |
Cash flows – investing activities: |
|
|
|
Property, plant and equipment additions | (1,722) |
| (1,739) |
Property, plant and equipment reductions | 120 |
| 92 |
Acquisitions, net of cash acquired | (3,230) |
| (324) |
Contributions to investments | (2,607) |
| (3,569) |
Proceeds from investments | 2,898 |
| 3,607 |
Purchase of distribution rights | (69) |
| (131) |
Other | (11) |
| 6 |
Net cash used by investing activities | (4,621) |
| (2,058) |
Cash flows – financing activities: |
|
|
|
New borrowings | 8,548 |
| 2,077 |
Debt repayments | (7,183) |
| (953) |
Contributions from noncontrolling interests | 35 |
|
|
Stock options exercised | 81 |
| 311 |
Employee taxes on certain share-based payment arrangements | (257) |
| (132) |
Common shares repurchased | (9,000) |
| (9,236) |
Dividends paid | (3,946) |
| (3,417) |
Net cash used by financing activities | (11,722) |
| (11,350) |
Effect of exchange rate changes on cash and cash equivalents, including restricted | (53) |
| 80 |
Net (decrease) / increase in cash & cash equivalents, including restricted | (1,074) |
| 18 |
Cash & cash equivalents, including restricted, at beginning of year | 8,887 |
| 8,869 |
Cash & cash equivalents, including restricted, at end of period | 7,813 |
| 8,887 |
Less restricted cash & cash equivalents, included in Investments | 176 |
| 74 |
Cash and cash equivalents at end of period | $7,637 |
| $8,813 |