MTS Reports Fiscal 2019 Second Quarter Financial Results

 

 

Exhibit D

MTS SYSTEMS CORPORATION

Reconciliation of EBITDA and Adjusted EBITDA to Net Income

(unaudited - in thousands)

               
               
 

Three Months Ended

 

Six Months Ended

 

March 30, 2019

 

March 31, 2018

 

March 30, 2019

 

March 31, 2018

Net income

$

14,160

   

$

8,438

   

$

24,661

   

$

41,589

 

Net income margin

6.1

%

 

4.4

%

 

5.7

%

 

10.8

%

               

Income tax provision (benefit)

2,916

   

1,738

   

3,612

   

(21,943)

 

Interest expense, net

7,368

   

6,708

   

14,186

   

13,512

 

Depreciation and amortization

9,508

   

8,612

   

18,468

   

17,348

 

EBITDA 1

33,952

   

25,496

   

60,927

   

50,506

 
               

Stock-based compensation

2,895

   

1,668

   

4,689

   

3,290

 

Restructuring expenses

   

362

   

130

   

608

 

Acquisition-related expenses 2

168

   

   

926

   

 

Acquisition inventory fair value adjustment

539

   

   

984

   

 

Adjusted EBITDA 1

$

37,554

   

$

27,526

   

$

67,656

   

$

54,404

 

Adjusted EBITDA margin 1,3

16.1

%

 

14.4

%

 

15.5

%

 

14.1

%

               

1   Denotes non-GAAP financial measure.

             
               

2  Acquisition-related expenses were adjusted to exclude stock-based compensation that is otherwise included in the stock-based compensation line.

               

3  Adjusted EBITDA was divided by revenue when calculating the Adjusted EBITDA margin.


« Previous Page 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11  Next Page »
Featured Video
Editorial
Jobs
Senior Principal Mechanical Engineer for General Dynamics Mission Systems at Canonsburg, Pennsylvania
Manufacturing Test Engineer for Google at Prague, Czechia, Czech Republic
Mechanical Engineer 2 for Lam Research at Fremont, California
Equipment Engineer, Raxium for Google at Fremont, California
Mechanical Engineer 3 for Lam Research at Fremont, California
Mechanical Test Engineer, Platforms Infrastructure for Google at Mountain View, California
Upcoming Events
Celebrate Manufacturing Excellence at Anaheim Convention Center Anaheim CA - Feb 4 - 6, 2025
3DEXPERIENCE World 2025 at George R. Brown Convention Center Houston TX - Feb 23 - 26, 2025
TIMTOS 2025 at Nangang Exhibition Center Hall 1 & 2 (TaiNEX 1 & 2) TWTC Hall Taipei Taiwan - Mar 3 - 8, 2025
Additive Manufacturing Forum 2025 at Estrel Convention Cente Berlin Germany - Mar 17 - 18, 2025



© 2024 Internet Business Systems, Inc.
670 Aberdeen Way, Milpitas, CA 95035
+1 (408) 882-6554 — Contact Us, or visit our other sites:
AECCafe - Architectural Design and Engineering EDACafe - Electronic Design Automation GISCafe - Geographical Information Services TechJobsCafe - Technical Jobs and Resumes ShareCG - Share Computer Graphic (CG) Animation, 3D Art and 3D Models
  Privacy PolicyAdvertise