(Dollars in Millions)
(Unaudited)
Three Months
Ended |
Six Months
Ended | ||||||||||||||
June 30 | June 30 | ||||||||||||||
2019 | 2018 | 2019 | 2018 | ||||||||||||
OPERATING | |||||||||||||||
Net income | $ | 8 | $ | 36 | $ | 24 | $ | 105 | |||||||
Adjustments to reconcile net income to net cash provided from operating activities: | |||||||||||||||
Depreciation and amortization | 24 | 23 | 49 | 45 | |||||||||||
Equity in net income of non-consolidated affiliates, net of dividends remitted | (3 | ) | (4 | ) | (6 | ) | (7 | ) | |||||||
Non-cash stock-based compensation | 6 | 6 | 11 | — | |||||||||||
Operating leases, net | — | — | — | — | |||||||||||
Gains on transactions | — | — | — | (3 | ) | ||||||||||
Other non-cash items | 2 | 2 | 5 | 2 | |||||||||||
Changes in assets and liabilities: | |||||||||||||||
Accounts receivable | 15 | 37 | 18 | 85 | |||||||||||
Inventories | 8 | (8 | ) | (3 | ) | (14 | ) | ||||||||
Accounts payable | 11 | (38 | ) | 20 | (8 | ) | |||||||||
Other assets and other liabilities | (14 | ) | (9 | ) | (57 | ) | (79 | ) | |||||||
Net cash provided from operating activities | 57 | 45 | 61 | 126 | |||||||||||
INVESTING | |||||||||||||||
Capital expenditures, including intangibles | (34 | ) | (25 | ) | (71 | ) | (69 | ) | |||||||
Loan repayments from non-consolidated affiliates | — | — | 2 | 2 | |||||||||||
Other | 1 | — | 2 | 1 | |||||||||||
Net cash used by investing activities | (33 | ) | (25 | ) | (67 | ) | (66 | ) | |||||||
FINANCING | |||||||||||||||
Short-term debt, net | (1 | ) | (4 | ) | (3 | ) | (16 | ) | |||||||
Distribution payments | — | — | — | (14 | ) | ||||||||||
Repurchase of common stock | (20 | ) | — | (20 | ) | (200 | ) | ||||||||
Other | — | 1 | — | (3 | ) | ||||||||||
Net cash used by financing activities | (21 | ) | (3 | ) | (23 | ) | (233 | ) | |||||||
Effect of exchange rate changes on cash | — | (15 | ) | — | (8 | ) | |||||||||
Net decrease in cash | 3 | 2 | (29 | ) | (181 | ) | |||||||||
Cash and restricted cash at beginning of the period | 435 | 526 | 467 | 709 | |||||||||||
Cash and restricted cash at end of the period | $ | 438 | $ | 528 | 438 | 528 |
The Company has combined cash flows from discontinued operations and continuing operations within the operating financing categories.