OPEN TEXT CORPORATION |
|||||||
CONSOLIDATED STATEMENTS OF CASH FLOWS |
|||||||
(In thousands of U.S. dollars) |
|||||||
(unaudited) |
|||||||
Three Months Ended June 30, |
|||||||
2019 |
2018 |
||||||
Cash flows from operating activities: |
|||||||
Net income for the period |
$ |
72,015 |
$ |
61,893 |
|||
Adjustments to reconcile net income to net cash provided by operating activities: |
|||||||
Depreciation and amortization of intangible assets |
117,146 |
117,677 |
|||||
Share-based compensation expense |
6,618 |
7,121 |
|||||
Pension expense |
1,212 |
904 |
|||||
Amortization of debt issuance costs |
1,096 |
811 |
|||||
Amortization of deferred charges and credits |
— |
1,067 |
|||||
Write off of unamortized debt issuance costs |
— |
155 |
|||||
Loss on sale and write down of property and equipment |
— |
1,745 |
|||||
Deferred taxes |
36,118 |
27,096 |
|||||
Share in net (income) loss of equity investees |
(3,016) |
(6,468) |
|||||
Changes in operating assets and liabilities: |
|||||||
Accounts receivable |
22,731 |
33,132 |
|||||
Contract assets |
(8,751) |
— |
|||||
Prepaid expenses and other current assets |
(324) |
3,261 |
|||||
Income taxes and deferred charges and credits |
6,285 |
(9,255) |
|||||
Accounts payable and accrued liabilities |
8,912 |
628 |
|||||
Deferred revenue |
(25,961) |
(39,075) |
|||||
Other assets |
(4,304) |
3,368 |
|||||
Net cash provided by operating activities |
229,777 |
204,060 |
|||||
Cash flows from investing activities: |
|||||||
Additions of property and equipment |
(13,405) |
(22,280) |
|||||
Purchase of Hightail Inc. |
— |
(69) |
|||||
Other investing activities |
(8,762) |
(6,855) |
|||||
Net cash used in investing activities |
(22,167) |
(29,204) |
|||||
Cash flows from financing activities: |
|||||||
Proceeds from issuance of long-term debt and revolver |
— |
1,000,000 |
|||||
Proceeds from issuance of Common Shares from exercise of stock options and ESPP |
15,792 |
9,871 |
|||||
Repayment of long-term debt and revolver |
(2,500) |
(1,043,800) |
|||||
Debt issuance costs |
— |
(4,375) |
|||||
Payments of dividends to shareholders |
(46,958) |
(40,617) |
|||||
Net cash provided by (used in) financing activities |
(33,666) |
(78,921) |
|||||
Foreign exchange gain (loss) on cash held in foreign currencies |
83 |
(19,889) |
|||||
Increase (decrease) in cash, cash equivalents and restricted cash during the period |
174,027 |
76,046 |
|||||
Cash, cash equivalents and restricted cash at beginning of the period |
769,516 |
607,945 |
|||||
Cash, cash equivalents and restricted cash at end of the period |
$ |
943,543 |
$ |
683,991 |
|||
Reconciliation of cash, cash equivalents and restricted cash: |
June 30, 2019 |
June 30, 2018 |
|||||
Cash and cash equivalents |
941,009 |
682,942 |
|||||
Restricted cash included in Other assets |
2,534 |
1,049 |
|||||
Total Cash, cash equivalents and restricted cash |
$ |
943,543 |
$ |
683,991 |