MTS SYSTEMS CORPORATION | |||||||||||||||
Condensed Consolidated Statements of Cash Flows | |||||||||||||||
(unaudited - in thousands) | |||||||||||||||
|
|
|
|
|
|
|
| ||||||||
| Three Months Ended |
| Nine Months Ended | ||||||||||||
| June 29, 2019 |
| June 30, 2018 |
| June 29, 2019 |
| June 30, 2018 | ||||||||
|
|
|
|
|
|
|
| ||||||||
Cash Flows from Operating Activities |
|
|
|
|
|
|
| ||||||||
Net income | $ | 13,585 |
|
| $ | 8,979 |
|
| $ | 38,246 |
|
| $ | 50,568 |
|
Adjustments to reconcile net income to net cash provided by (used in) operating activities |
|
|
|
|
|
|
| ||||||||
Stock-based compensation | 2,609 |
|
| 2,088 |
|
| 7,298 |
|
| 5,378 |
| ||||
Fair value adjustment to acquired inventory | 157 |
|
| — |
|
| 1,141 |
|
| — |
| ||||
Depreciation and amortization | 9,685 |
|
| 8,510 |
|
| 28,153 |
|
| 25,858 |
| ||||
(Gain) loss on sale or disposal of property and equipment | 42 |
|
| 12 |
|
| 552 |
|
| 171 |
| ||||
Amortization of financing fees | 708 |
|
| 1,198 |
|
| 2,807 |
|
| 3,824 |
| ||||
Deferred income taxes | (187) |
|
| 465 |
|
| (1,430) |
|
| (30,189) |
| ||||
Other | 370 |
|
| 436 |
|
| 1,457 |
|
| 2,123 |
| ||||
Changes in operating assets and liabilities | (7,668) |
|
| (6,835) |
|
| (28,254) |
|
| (5,622) |
| ||||
Net Cash Provided by (Used in) Operating Activities | 19,301 |
|
| 14,853 |
|
| 49,970 |
|
| 52,111 |
| ||||
|
|
|
|
|
|
|
| ||||||||
Cash Flows from Investing Activities |
|
|
|
|
|
|
| ||||||||
Purchases of property and equipment | (8,028) |
|
| (4,409) |
|
| (17,377) |
|
| (9,777) |
| ||||
Proceeds from sale of property and equipment | — |
|
| — |
|
| 10 |
|
| 69 |
| ||||
Purchases of business, net of cash acquired | (1,700) |
|
| — |
|
| (83,526) |
|
| — |
| ||||
Other | — |
|
| — |
|
| (285) |
|
| 823 |
| ||||
Net Cash Provided by (Used in) Investing Activities | (9,728) |
|
| (4,409) |
|
| (101,178) |
|
| (8,885) |
| ||||
|
|
|
|
|
|
|
| ||||||||
Cash Flows from Financing Activities |
|
|
|
|
|
|
| ||||||||
Proceeds from issuance of long-term debt | — |
|
| — |
|
| 80,391 |
|
| — |
| ||||
Payments on financing arrangements, net | (2,438) |
|
| (19,591) |
|
| (9,221) |
|
| (70,038) |
| ||||
Cash dividends | (5,375) |
|
| (5,291) |
|
| (16,099) |
|
| (15,958) |
| ||||
Proceeds from exercise of stock options and employee stock purchase plan | 996 |
|
| 956 |
|
| 1,697 |
|
| 1,701 |
| ||||
Payments to purchase and retire common stock | (986) |
|
| (549) |
|
| (1,384) |
|
| (1,306) |
| ||||
Net Cash Provided by (Used in) Financing Activities | (7,803) |
|
| (24,475) |
|
| 55,384 |
|
| (85,601) |
| ||||
|
|
|
|
|
|
|
| ||||||||
Effect of Exchange Rate Changes on Cash and Cash Equivalents | (157) |
|
| (3,944) |
|
| (245) |
|
| 45 |
| ||||
Cash and Cash Equivalents |
|
|
|
|
|
|
| ||||||||
Increase (decrease) during the period | 1,613 |
|
| (17,975) |
|
| 3,931 |
|
| (42,330) |
| ||||
Balance, beginning of period | 74,122 |
|
| 84,378 |
|
| 71,804 |
|
| 108,733 |
| ||||
Balance, End of Period | $ | 75,735 |
|
| $ | 66,403 |
|
| $ | 75,735 |
|
| $ | 66,403 |
|