DocuSign Announces Fourth Quarter and Fiscal Year 2020 Financial Results

 

DOCUSIGN, INC.

RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES

(Unaudited)

 

Reconciliation of gross profit and gross margin:

 
 

Three Months Ended January 31,

 

Year Ended January 31,

(in thousands)

2020

 

2019

 

2020

 

2019

GAAP gross profit

$

206,820

   

$

147,039

   

$

730,737

   

$

508,548

 

Add: Stock-based compensation

7,777

   

5,654

   

28,585

   

42,040

 

Add: Amortization of acquisition-related intangibles

1,348

   

1,778

   

5,704

   

6,081

 

Add: Employer payroll tax on employee stock transactions

668

   

1,949

   

2,577

   

1,949

 

Add: Acquisition-related expenses

   

   

   

108

 

Non-GAAP gross profit

$

216,613

   

$

156,420

   

$

767,603

   

$

558,726

 

GAAP gross margin

75

%

 

74

%

 

75

%

 

73

%

Non-GAAP adjustments

4

%

 

4

%

 

4

%

 

7

%

Non-GAAP gross margin

79

%

 

78

%

 

79

%

 

80

%

               

GAAP subscription gross profit

$

209,960

   

$

154,012

   

$

754,532

   

$

545,893

 

Add: Stock-based compensation

3,951

   

2,241

   

12,882

   

16,182

 

Add: Amortization of acquisition-related intangibles

1,348

   

1,778

   

5,704

   

6,081

 

Add: Employer payroll tax on employee stock transactions

285

   

830

   

1,054

   

830

 

Non-GAAP subscription gross profit

$

215,544

   

$

158,861

   

$

774,172

   

$

568,986

 

GAAP subscription gross margin

81

%

 

82

%

 

82

%

 

82

%

Non-GAAP adjustments

3

%

 

3

%

 

2

%

 

4

%

Non-GAAP subscription gross margin

84

%

 

85

%

 

84

%

 

86

%

               

GAAP professional services and other gross loss

$

(3,140)

   

$

(6,973)

   

$

(23,795)

   

$

(37,345)

 

Add: Stock-based compensation

3,826

   

3,413

   

15,703

   

25,858

 

Add: Acquisition-related expenses

   

   

   

108

 

Add: Employer payroll tax on employee stock transactions

383

   

1,119

   

1,523

   

1,119

 

Non-GAAP professional services and other gross profit (loss)

$

1,069

   

$

(2,441)

   

$

(6,569)

   

$

(10,260)

 

GAAP professional services and other gross margin

(19)

%

 

(57)

%

 

(43)

%

 

(100)

%

Non-GAAP adjustments

25

%

 

37

%

 

31

%

 

73

%

Non-GAAP professional services and other gross margin

6

%

 

(20)

%

 

(12)

%

 

(27)

%


« Previous Page 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10  Next Page »
Featured Video
Editorial
Jobs
Mechanical Manufacturing Engineering Manager for Google at Sunnyvale, California
Mechanical Test Engineer, Platforms Infrastructure for Google at Mountain View, California
Senior Principal Mechanical Engineer for General Dynamics Mission Systems at Canonsburg, Pennsylvania
Manufacturing Test Engineer for Google at Prague, Czechia, Czech Republic
Equipment Engineer, Raxium for Google at Fremont, California
Machine Learning Engineer 3D Geometry/ Multi-Modal for Autodesk at San Francisco, California
Upcoming Events
FABTECH Orlando 2024 at Orange County Convention Center Orlando FL - Oct 15 - 17, 2024
TIMTOS 2025 at Nangang Exhibition Center Hall 1 & 2 (TaiNEX 1 & 2) TWTC Hall Taipei Taiwan - Mar 3 - 8, 2025
Automate 2025 at Detroit, Michigan, USA MI - May 12 - 15, 2025



© 2024 Internet Business Systems, Inc.
670 Aberdeen Way, Milpitas, CA 95035
+1 (408) 882-6554 — Contact Us, or visit our other sites:
AECCafe - Architectural Design and Engineering EDACafe - Electronic Design Automation GISCafe - Geographical Information Services TechJobsCafe - Technical Jobs and Resumes ShareCG - Share Computer Graphic (CG) Animation, 3D Art and 3D Models
  Privacy PolicyAdvertise