"In the third quarter we saw improving sequential performance as global economies began to reopen and our customers resumed their capital investment plans. Additionally, we continued to progress on our strategic initiatives both organically with positive customer response to our recently announced new products and inorganically with our Digital Twin initiative enabled through the August acquisition of Advanced Technical Solutions ("ATS")," stated Michael Burger, President and Chief Executive Officer. "While near-term demand remains below the 2019 level, we have gained confidence that our second quarter represents the trough in demand, as we continue to experience increased customer activity levels. As importantly, as evidenced by our third quarter results, we expect the cost reduction actions taken earlier this year will drive strong operating leverage and profit growth as demand returns to normalized levels."
Third Quarter 2020 Financial Summary
Total sales were $70.7 million for third quarter 2020 representing a 17% sequential quarterly increase when compared to $60.6 million in the second quarter 2020, and a 22% decrease when compared with $90.5 million for third quarter 2019. The sales level fluctuations were primarily a result of the COVID-19 impact on customer demand in our served markets. Similarly, new order bookings of $72.0 million increased 17% sequentially compared to $61.4 million in the second quarter 2020, but were down 24% when compared to $94.9 million for the third quarter 2019.
Gross margin was 51.3% for the third quarter 2020, as compared to 56.1% for the same prior year period. Non-GAAP gross margin was 51.5% for the third quarter 2020 compared to 56.4% for the third quarter 2019. The annual decrease in gross margin was primarily a result of the impact of lower sales resulting from the COVID-19 pandemic.
Operating expense, which includes $0.2 million of non-recurring charges, was $41.2 million for the third quarter 2020, as compared to $56.7 million for the same prior year period. Non-GAAP operating expense was $38.5 million for the third quarter 2020 compared to $51.1 million for the third quarter 2019.
Net loss was $3.0 million, or $0.17 per share, for the third quarter 2020, as compared to a net loss of $6.2 million, or $0.36 per share, for the third quarter 2019. Non-GAAP net loss was $1.3 million, or $0.08 per share, for the third quarter 2020 compared to Non-GAAP net loss of $0.2 million, or $0.01 per share, for the third quarter 2019.
Adjusted EBITDA was $0.8 million, or 1% of Non-GAAP total sales, for the third quarter of 2020 compared to Adjusted EBITDA of $3.8 million, or 4% of Non-GAAP total sales, for the third quarter of 2019.
*A reconciliation of the non-GAAP financial measures to the most directly comparable GAAP financial measures is provided in the financial schedules portion at the end of this press release. An additional explanation of these measures is included below under the heading "Non-GAAP Financial Measures".
The Company's cash and short-term investments decreased $10.3 million to $163.6 million as of the end of the third quarter of 2020, and the Company remained debt-free.
Conference Call
The Company will host a conference call to discuss these results on Wednesday, October 29, 2020 at 8:00 a.m. ET. Interested parties can access the conference call by dialing (800) 459-5346 (U.S.) or +1 (203) 518-9544 (International) and using the passcode FARO. A live webcast will be available in the Investor Relations section of FARO's website at:
https://www.faro.com/about-faro/investor-relations/events
A replay webcast will be available in the Investor Relations section of the company's web site approximately two hours after the conclusion of the call and will remain available for approximately 30 calendar days.
About FARO
For 40 years, FARO has provided industry-leading technology solutions that enable customers to quickly and easily measure their world, and then use that data to make smarter decisions faster. FARO continues to be a pioneer in bridging the digital and physical worlds through data-driven reliable accuracy, precision and immediacy. For more information, visit
http://www.faro.com
Non-GAAP Financial Measures
This press release contains information about our financial results that are not presented in accordance with U.S. generally accepted accounting principles ("GAAP"). These non-GAAP financial measures, including non-GAAP total sales, non-GAAP gross margin, non-GAAP operating expenses, non-GAAP net (loss) income and non-GAAP net (loss) income per share, exclude the GSA sales adjustment (as defined in the tables below), the impact of purchase accounting intangible amortization expense, stock-based compensation, advisory fees incurred related to the GSA Matter (as defined in the tables below), imputed interest expense recorded related to the GSA Matter, executive severance costs, executive sign-on bonuses and relocation costs, Present4D impairment charges, restructuring charges, and other tax adjustments, and are provided to enhance investors' overall understanding of our historical operations and financial performance.
In addition, we present Adjusted EBITDA, which is calculated as net loss before interest expense, net, income tax benefit and depreciation and amortization, excluding (gain) loss on foreign currency transactions, the GSA sales adjustment, stock-based compensation, advisory fees incurred related to the GSA Matter, executive severance costs, executive sign-on bonuses and relocation costs, Present4D impairment charges, and restructuring costs, as measures of our operating profitability. The most directly comparable GAAP measure to Adjusted EBITDA is net loss.
Management believes that these non-GAAP financial measures provide investors with relevant period-to-period comparisons of our core operations using the same methodology that management employs in its review of the Company's operating results. These financial measures are not recognized terms under GAAP and should not be considered in isolation or as a substitute for a measure of financial performance prepared in accordance with GAAP. These non-GAAP financial measures have limitations that should be considered before using these measures to evaluate a company's financial performance. These non-GAAP financial measures, as presented, may not be comparable to similarly titled measures of other companies due to varying methods of calculation. The financial statement tables that accompany this press release include a reconciliation of these non-GAAP financial measures to the most directly comparable GAAP financial measures.
Safe Harbor Statement under the Private Securities Litigation Reform Act of 1995
This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 that are subject to risks and uncertainties, such as statements about demand for and customer acceptance of FARO's products, FARO's strategic and restructuring plans and initiatives, including but not limited to the additional restructuring charges expected to be incurred in connection with FARO's restructuring plan and the timing and amount of cost savings and other benefits expected to be realized from the restructuring plan and go-to-market strategy, FARO's ability to achieve strategic objectives and other benefits expected to be realized from the Company's acquisition of the ATS business, and FARO's growth and profitability potential. Statements that are not historical facts or that describe the Company's plans, objectives, projections, expectations, assumptions, strategies, or goals are forward-looking statements. In addition, words such as "expects," "anticipates," "intends," "plans," "believes," "seeks," "estimates" or words of similar meaning or discussions of FARO's plans or other intentions identify forward-looking statements. Forward- looking statements are not guarantees of future performance and are subject to various known and unknown risks, uncertainties, and other factors that may cause actual results, performances, or achievements to differ materially from future results, performances, or achievements expressed or implied by such forward-looking statements. Consequently, undue reliance should not be placed on these forward-looking statements.
Factors that could cause actual results to differ materially from what is expressed or forecasted in such forward- looking statements include, but are not limited to:
- the Company's inability to realize the intended benefits of its undertaking to transition to a company that is reorganized around functions to improve the efficiency of its sales organization and to improve operational effectiveness;
- the Company's inability to successfully execute its new strategic plan and restructuring plan, including but not limited to additional impairment charges and/or higher than expected severance costs and exit costs, and its inability to realize the expected benefits of such plans;
- the Company's inability to realize the intended benefits of the technology, products, operations, contracts and personnel of the ATS business;
- the outcome of the U.S. Government's review of, or investigation into, the GSA Matter; any resulting penalties, damages, or sanctions imposed on the Company and the outcome of any resulting litigation to which the Company may become a party; loss of future government sales; and potential impacts on customer and supplier relationships and the Company's reputation;
- development by others of new or improved products, processes or technologies that make the Company's products less competitive or obsolete;
- the Company's inability to maintain its technological advantage by developing new products and enhancing its existing products;
- declines or other adverse changes, or lack of improvement, in industries that the Company serves or the domestic and international economies in the regions of the world where the Company operates and other general economic, business, and financial conditions;
- the effect of the COVID-19 pandemic, including on our business operations, as well as its impact on general economic and financial market conditions;
- the impact of fluctuations in foreign exchange rates; and
- other risks detailed in Part I, Item 1A. Risk Factors in the Company's Annual Report on Form 10-K for the year ended December 31, 2019 and in Part II, Item 1A. Risk Factors in the Company's Quarterly Report on Form 10-Q for the quarters ended March 31, 2020, June 30, 2020 and September 30, 2020.
Forward-looking statements in this release represent the Company's judgment as of the date of this release. The Company undertakes no obligation to update publicly any forward-looking statements, whether as a result of new information, future events, or otherwise, unless otherwise required by law.
FARO TECHNOLOGIES, INC. AND SUBSIDIARIES | |||||||||||||||
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS | |||||||||||||||
(UNAUDITED) | |||||||||||||||
|
| |||||||||||||||
|
| Three Months Ended |
| Nine Months Ended | ||||||||||||
(in thousands, except share and per share data) | September 30,
|
| September 30, 2
|
| September 30,
|
| September 30,
| ||||||||
Sales |
|
|
|
|
|
|
| ||||||||
Product | $ | 48,082 |
|
| $ | 66,788 |
|
| $ | 146,866 |
|
| $ | 209,411 |
|
Service | 22,654 |
|
| 23,728 |
|
| 63,949 |
|
| 68,213 |
| ||||
Total sales | 70,736 |
|
| 90,516 |
|
| 210,815 |
|
| 277,624 |
| ||||
Cost of Sales |
|
|
|
|
|
|
| ||||||||
Product | 22,413 |
|
| 27,086 |
|
| 66,812 |
|
| 85,542 |
| ||||
Service | 12,025 |
|
| 12,658 |
|
| 34,936 |
|
| 37,551 |
| ||||
Total cost of sales | 34,438 |
|
| 39,744 |
|
| 101,748 |
|
| 123,093 |
| ||||
Gross Profit | 36,298 |
|
| 50,772 |
|
| 109,067 |
|
| 154,531 |
| ||||
Operating Expenses |
|
|
|
|
|
|
| ||||||||
Selling, general and administrative | 30,163 |
|
| 45,880 |
|
| 96,523 |
|
| 131,909 |
| ||||
Research and development | 10,754 |
|
| 10,783 |
|
| 31,355 |
|
| 33,048 |
| ||||
Restructuring costs | 239 |
|
| — |
|
| 14,563 |
|
| — |
| ||||
Total operating expenses | 41,156 |
|
| 56,663 |
|
| 142,441 |
|
| 164,957 |
| ||||
Loss from operations | (4,858) |
|
| (5,891) |
|
| (33,374) |
|
| (10,426) |
| ||||
Other (income) expense |
|
|
|
|
|
|
| ||||||||
Interest expense (income), net | 161 |
|
| (24) |
|
| 407 |
|
| 72 |
| ||||
Other (income) expense, net | (256) |
|
| 514 |
|
| 334 |
|
| 2398 |
| ||||
Loss before income tax benefit | (4,763) |
|
| (6,381) |
|
| (34,115) |
|
| (12,896) |
| ||||
Income tax benefit | (1,739) |
|
| (182) |
|
| (7,336) |
|
| (444) |
| ||||
Net loss | $ | (3,024) |
|
| $ | (6,199) |
|
| $ | (26,779) |
|
| $ | (12,452) |
|
Net loss per share - Basic | $ | (0.17) |
|
| $ | (0.36) |
|
| $ | (1.51) |
|
| $ | (0.72) |
|
Net loss per share - Diluted | $ | (0.17) |
|
| $ | (0.36) |
|
| $ | (1.51) |
|
| $ | (0.72) |
|
Weighted average shares - Basic | 17,797,390 |
|
| 17,367,228 |
|
| 17,757,359 |
|
| 17,352,386 |
| ||||
Weighted average shares - Diluted | 17,797,390 |
|
| 17,367,228 |
|
| 17,757,359 |
|
| 17,352,386 |
| ||||
FARO TECHNOLOGIES, INC. AND SUBSIDIARIES | |||||||
CONDENSED CONSOLIDATED BALANCE SHEETS | |||||||
|
| |||||||
(in thousands, except share and per share data) | September 30,
|
| December 31,
| ||||
ASSETS |
|
|
| ||||
Current assets: |
|
|
| ||||
Cash and cash equivalents | $ | 163,637 |
|
| $ | 133,634 |
|
Short-term investments | — |
|
| 24,870 |
| ||
Accounts receivable, net | 47,533 |
|
| 76,162 |
| ||
Inventories, net | 50,004 |
|
| 58,554 |
| ||
Prepaid expenses and other current assets | 23,566 |
|
| 28,996 |
| ||
Total current assets | 284,740 |
|
| 322,216 |
| ||
Non-current assets: |
|
|
| ||||
Property, plant and equipment, net | 22,962 |
|
| 26,954 |
| ||
Operating lease right-of-use asset | 15,060 |
|
| 18,418 |
| ||
Goodwill | 55,640 |
|
| 49,704 |
| ||
Intangible assets, net | 13,475 |
|
| 14,471 |
| ||
Service and sales demonstration inventory, net | 33,181 |
|
| 33,349 |
| ||
Deferred income tax assets, net | 23,833 |
|
| 18,766 |
| ||
Other long-term assets | 2,835 |
|
| 2,964 |
| ||
Total assets | $ | 451,726 |
|
| $ | 486,842 |
|
LIABILITIES AND SHAREHOLDERS' EQUITY |
|
|
| ||||
Current liabilities: |
|
|
| ||||
Accounts payable | $ | 9,096 |
|
| $ | 13,718 |
|
Accrued liabilities | 37,622 |
|
| 38,072 |
| ||
Income taxes payable | 211 |
|
| 5,182 |
| ||
Current portion of unearned service revenues | 37,523 |
|
| 39,211 |
| ||
Customer deposits | 3,912 |
|
| 3,108 |
| ||
Lease liability | 5,089 |
|
| 6,674 |
| ||
Total current liabilities | 93,453 |
|
| 105,965 |
| ||
Unearned service revenues - less current portion | 19,354 |
|
| 20,578 |
| ||
Lease liability - less current portion | 11,781 |
|
| 13,698 |
| ||
Deferred income tax liabilities | 734 |
|
| 357 |
| ||
Income taxes payable - less current portion | 12,058 |
|
| 13,177 |
| ||
Other long-term liabilities | 1,016 |
|
| 1,075 |
| ||
Total liabilities | 138,396 |
|
| 154,850 |
| ||
Shareholders' equity: |
|
|
| ||||
Common stock - par value $.001, 50,000,000 shares authorized; 19,231,375 and 18,988,379 issued, respectively; 17,832,934 and 17,576,618 outstanding, respectively | 19 |
|
| 19 |
| ||
Additional paid-in capital | 276,779 |
|
| 267,868 |
| ||
Retained earnings | 86,100 |
|
| 112,879 |
| ||
Accumulated other comprehensive loss | (18,526) |
|
| (17,399) |
| ||
Common stock in treasury, at cost; 1,398,441 and 1,411,761 shares, respectively | (31,042) |
|
| (31,375) |
| ||
Total shareholders' equity | 313,330 |
|
| 331,992 |
| ||
Total liabilities and shareholders' equity | $ | 451,726 |
|
| $ | 486,842 |
|
FARO TECHNOLOGIES, INC. AND SUBSIDIARIES | |||||||
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS | |||||||
(UNAUDITED) | |||||||
|
| |||||||
|
| Nine Months Ended | ||||||
(in thousands) | September 30,
|
| September 30,
| ||||
Cash flows from: |
|
|
| ||||
Operating activities: |
|
|
| ||||
Net loss | $ | (26,779) |
|
| $ | (12,452) |
|
Adjustments to reconcile net loss to net cash provided by operating activities: |
|
|
| ||||
Depreciation and amortization | 10,631 |
|
| 14,203 |
| ||
Stock-based compensation | 6,428 |
|
| 8,703 |
| ||
Provisions for bad debts, net of recoveries | 435 |
|
| 1,000 |
| ||
Loss on disposal of assets | 351 |
|
| 552 |
| ||
Provision for excess and obsolete inventory | 778 |
|
| 2,431 |
| ||
Deferred income tax benefit | (4,961) |
|
| (69) |
| ||
Impairment charge on equity method investment | — |
|
| 1,535 |
| ||
Change in operating assets and liabilities: |
|
|
| ||||
Decrease (Increase) in: |
|
|
| ||||
Accounts receivable | 28,132 |
|
| 21,883 |
| ||
Inventories | 5,101 |
|
| (9,471) |
| ||
Prepaid expenses and other current assets | 9,391 |
|
| 640 |
| ||
Increase (Decrease) in: |
|
|
| ||||
Accounts payable and accrued liabilities | (10,006) |
|
| (6,934) |
| ||
Income taxes payable | (6,109) |
|
| (3,679) |
| ||
Customer deposits | 815 |
|
| (685) |
| ||
Unearned service revenues | (3,391) |
|
| 5,809 |
| ||
Net cash provided by operating activities | 10,816 |
|
| 23,466 |
| ||
Investing activities: |
|
|
| ||||
Purchases of property and equipment | (2,833) |
|
| (5,922) |
| ||
Proceeds from sale of investments | 25,000 |
|
| 33,700 |
| ||
Purchases of investments | — |
|
| (33,700) |
| ||
Proceeds from asset sales | 768 |
|
| — |
| ||
Payments for intangible assets | (813) |
|
| (2,035) |
| ||
Acquisition of business, net of cash received | (6,036) |
|
| — |
| ||
Loan originated to affiliate | — |
|
| (549) |
| ||
Net cash provided by (used in) investing activities | 16,086 |
|
| (8,506) |
| ||
Financing activities: |
|
|
| ||||
Payments on finance leases | (237) |
|
| (273) |
| ||
Payments of contingent consideration for acquisitions | (733) |
|
| (3,101) |
| ||
Payments for taxes related to net share settlement of equity awards | (2,568) |
|
| (1,389) |
| ||
Proceeds from issuance of stock related to stock option exercises | 5,384 |
|
| 2,328 |
| ||
Net cash provided by (used in) financing activities | 1,846 |
|
| (2,435) |
| ||
Effect of exchange rate changes on cash and cash equivalents | 1,255 |
|
| (2,225) |
| ||
Increase in cash and cash equivalents | 30,003 |
|
| 10,300 |
| ||
Cash and cash equivalents, beginning of period | 133,634 |
|
| 108,783 |
| ||
Cash and cash equivalents, end of period | $ | 163,637 |
|
| $ | 119,083 |
|
FARO TECHNOLOGIES, INC. AND SUBSIDIARIES | |||||||||||||||
RECONCILIATION OF GAAP TO NON-GAAP | |||||||||||||||
(UNAUDITED) | |||||||||||||||
|
| |||||||||||||||
|
| Three Months Ended September 30, |
| Nine Months Ended September 30, | ||||||||||||
(dollars in thousands, except per share data) | 2020 |
| 2019 |
| 2020 |
| 2019 | ||||||||
Total sales, as reported | $ | 70,736 |
|
| $ | 90,516 |
|
| $ | 210,815 |
|
| $ | 277,624 |
|
GSA sales adjustment (1) | — |
|
| — |
|
| 608 |
|
| 5,840 |
| ||||
Non-GAAP total sales | $ | 70,736 |
|
| $ | 90,516 |
|
| $ | 211,423 |
|
| $ | 283,464 |
|
|
|
|
|
|
|
|
|
| ||||||||
Gross profit, as reported | $ | 36,298 |
|
| $ | 50,772 |
|
| $ | 109,067 |
|
| $ | 154,531 |
|
GSA sales adjustment (1) | — |
|
| — |
|
| 608 |
|
| 5,840 |
| ||||
Stock-based compensation (2) | 127 |
|
| 270 |
|
| 491 |
|
| 770 |
| ||||
Non-GAAP adjustments to gross profit | 127 |
|
| 270 |
|
| 1,099 |
|
| 6,610 |
| ||||
Non-GAAP gross profit | $ | 36,425 |
|
| $ | 51,042 |
|
| $ | 110,166 |
|
| $ | 161,141 |
|
Gross margin, as reported | 51.3 | % |
| 56.1 | % |
| 51.7 | % |
| 55.7 | % | ||||
Non-GAAP gross margin | 51.5 | % |
| 56.4 | % |
| 52.1 | % |
| 56.8 | % | ||||
|
|
|
|
|
|
|
|
| ||||||||
Operating expenses, as reported | $ | 41,156 |
|
| $ | 56,663 |
|
| $ | 142,441 |
|
| $ | 164,957 |
|
Advisory fees for GSA Matter (3) | — |
|
| — |
|
| — |
|
| (1,244) |
| ||||
Stock-based compensation (2) | (1,957) |
|
| (3,117) |
|
| (5,937) |
|
| (7,933) |
| ||||
Restructuring costs (4) | (239) |
|
| — |
|
| (14,563) |
|
| — |
| ||||
Executive severance costs | — |
|
| (1,217) |
|
| — |
|
| (1,217) |
| ||||
Executive sign-on bonuses & relocation costs | — |
|
| (270) |
|
| — |
|
| (845) |
| ||||
Purchase accounting intangible amortization | (493) |
|
| (924) |
|
| (1,465) |
|
| (2,665) |
| ||||
Non-GAAP adjustments to operating expenses | (2,689) |
|
| (5,528) |
|
| (21,965) |
|
| (13,904) |
| ||||
Non-GAAP operating expenses | $ | 38,467 |
|
| $ | 51,135 |
|
| $ | 120,476 |
|
| $ | 151,053 |
|
|
|
|
|
|
|
|
|
| ||||||||
Loss from operations, as reported | $ | (4,858) |
|
| $ | (5,891) |
|
| $ | (33,374) |
|
| $ | (10,426) |
|
Non-GAAP adjustments to gross profit | 127 |
|
| 270 |
|
| 1,099 |
|
| 6,610 |
| ||||
Non-GAAP adjustments to operating expenses | 2,689 |
|
| 5,528 |
|
| 21,965 |
|
| 13,904 |
| ||||
Non-GAAP (loss) income from operations | $ | (2,042) |
|
| $ | (93) |
|
| $ | (10,310) |
|
| $ | 10,088 |
|
|
|
|
|
|
|
|
|
| ||||||||
Other (income) expense, net, as reported | $ | (95) |
|
| $ | 490 |
|
| $ | 741 |
|
| $ | 2,470 |
|
Interest expense increase due to GSA sales adjustment (1) | (161) |
|
| (145) |
|
| (559) |
|
| (632) |
| ||||
Present4D impairment (5) | — |
|
| — |
|
| — |
|
| (1,535) |
| ||||
Non-GAAP adjustments to other expense, net | (161) |
|
| (145) |
|
| (559) |
|
| (2,167) |
| ||||
Non-GAAP other (income) expense, net | $ | (256) |
|
| $ | 345 |
|
| $ | 182 |
|
| $ | 303 |
|
|
|
|
|
|
|
|
|
| ||||||||
Net loss, as reported | $ | (3,024) |
|
| $ | (6,199) |
|
| $ | (26,779) |
|
| $ | (12,452) |
|
Non-GAAP adjustments to gross profit | 127 |
|
| 270 |
|
| 1,099 |
|
| 6,610 |
| ||||
Non-GAAP adjustments to operating expenses | 2,689 |
|
| 5,528 |
|
| 21,965 |
|
| 13,904 |
| ||||
Non-GAAP adjustments to other expense, net | 161 |
|
| 145 |
|
| 559 |
|
| 2,167 |
| ||||
Income tax effect of non-GAAP adjustments | (1,292) |
|
| (1,452) |
|
| (4,930) |
|
| (4,484) |
| ||||
Other tax adjustments (6) | — |
|
| 1,555 |
|
| — |
|
| 2,419 |
| ||||
Non-GAAP net (loss) income | $ | (1,339) |
|
| $ | (153) |
|
| $ | (8,086) |
|
| $ | 8,164 |
|
|
|
|
|
|
|
|
|
| ||||||||
Net loss per share - Diluted, as reported | $ | (0.17) |
|
| $ | (0.36) |
|
| $ | (1.51) |
|
| $ | (0.72) |
|
GSA sales adjustment (1) | — |
|
| 0.00 |
|
| 0.03 |
|
| 0.34 |
| ||||
Stock-based compensation (2) | 0.12 |
|
| 0.19 |
|
| 0.36 |
|
| 0.50 |
| ||||
Advisory fees for GSA Matter (3) | — |
|
| — |
|
| — |
|
| 0.07 |
| ||||
Restructuring costs (4) | 0.01 |
|
| — |
|
| 0.82 |
|
| — |
| ||||
Executive severance costs | — |
|
| 0.07 |
|
| — |
|
| 0.07 |
| ||||
Executive sign-on bonuses & relocation costs | — |
|
| 0.02 |
|
| — |
|
| 0.05 |
| ||||
Purchase accounting intangible amortization | 0.03 |
|
| 0.05 |
|
| 0.08 |
|
| 0.15 |
| ||||
Interest expense increase due to GSA sales adjustment (1) | 0.01 |
|
| 0.01 |
|
| 0.03 |
|
| 0.04 |
| ||||
Present4D impairment (5) | — |
|
| — |
|
| — |
|
| 0.09 |
| ||||
Income tax effect of non-GAAP adjustments | (0.08) |
|
| (0.08) |
|
| (0.27) |
|
| (0.26) |
| ||||
Other tax adjustments (6) | — |
|
| 0.09 |
|
| — |
|
| 0.14 |
| ||||
Non-GAAP net (loss) income per share - Diluted | $ | (0.08) |
|
| $ | (0.01) |
|
| $ | (0.46) |
|
| $ | 0.47 |
|
|
|
(1) Late in the fourth quarter of 2018, during an internal review we preliminarily determined that certain of our pricing practices may have resulted in the U.S. Government being overcharged under our General Services Administration ("GSA") Federal Supply Schedule contracts (the "Contracts") (the "GSA Matter"). We retained outside legal counsel and forensic accountants to conduct a comprehensive review of our pricing and other practices under the Contracts (the "Review"). During the nine months ended September 30, 2020 and September 30, 2019, we reduced our total sales by $0.6 million and $5.8 million, respectively, (the "GSA sales adjustment") and recorded imputed interest expense of $0.6 million and $0.6 million, respectively, related to the GSA Matter. |
|
|
(2) We exclude stock-based compensation, which is non-cash, from the non-GAAP financial measures because the Company believes that such exclusion provides a better comparison of results of ongoing operations for current and future periods with such results from past periods. |
|
|
(3) In connection with the GSA Matter, we retained outside legal counsel and forensic accountants to conduct the Review, which resulted in $1.2 million in advisory fees incurred during the nine months ended September 30, 2019. |
|
|
(4) On February 14, 2020, our Board of Directors approved a global restructuring plan (the "Restructuring Plan"), which is intended to support our strategic plan in an effort to improve operating performance and ensure that we are appropriately structured and resourced to deliver increased and sustainable value to our shareholders and customers. In connection with the Restructuring Plan, we recorded a pre-tax charge of approximately $14.6 million during the first nine months of 2020 primarily consisting of severance and related benefits. |
|
|
(5) On April 27, 2018, we invested $1.8 million in present4D GmbH ("present4D"), a software solutions provider for professional virtual reality presentations and training environments, in the form of an equity capital contribution. During the second quarter of 2019, we determined it is more likely than not that we will not recover our cost basis in present4D and recorded an impairment charge of $1.5 million, which is included in Other expense, net. |
|
|
(6) Driven primarily by return-to-provision adjustments identified in the preparation of our 2018 U.S. tax return and changes in our reserve for uncertain tax positions due to a change in our judgment on the recognition of a tax position. |
FARO TECHNOLOGIES, INC. AND SUBSIDIARIES | |||||||||||||||
RECONCILIATION OF NET (LOSS) INCOME TO EBITDA AND ADJUSTED EBITDA | |||||||||||||||
(UNAUDITED) | |||||||||||||||
|
| |||||||||||||||
|
| Three Months Ended September 30, |
| Nine Months Ended September 30, | ||||||||||||
(in thousands) | 2020 |
| 2019 |
| 2020 |
| 2019 | ||||||||
Net loss | $ | (3,024) |
|
| $ | (6,199) |
|
| $ | (26,779) |
|
| $ | (12,452) |
|
Interest expense (income), net | 161 |
|
| (24) |
|
| 407 |
|
| 72 |
| ||||
Income tax benefit | (1,739) |
|
| (182) |
|
| (7,336) |
|
| (444) |
| ||||
Depreciation and amortization | 3,352 |
|
| 4,798 |
|
| 10,631 |
|
| 14,120 |
| ||||
EBITDA | (1,250) |
|
| (1,607) |
|
| (23,077) |
|
| 1,296 |
| ||||
(Gain) Loss on foreign currency transactions | (256) |
|
| 514 |
|
| 334 |
|
| 863 |
| ||||
Stock-based compensation | 2,084 |
|
| 3,387 |
|
| 6,429 |
|
| 8,703 |
| ||||
GSA sales adjustment (1) | — |
|
| — |
|
| 608 |
|
| 5,840 |
| ||||
Advisory fees for GSA Matter (2) | — |
|
| — |
|
| — |
|
| 1,244 |
| ||||
Executive severance costs | — |
|
| 1,217 |
|
| — |
|
| 1,217 |
| ||||
Executive sign-on bonuses & relocation costs | — |
|
| 270 |
|
| — |
|
| 845 |
| ||||
Present4D impairment (3) | — |
|
| — |
|
| — |
|
| 1,535 |
| ||||
Restructuring costs (4) | 239 |
|
| — |
|
| 14,563 |
|
| — |
| ||||
Adjusted EBITDA | $ | 817 |
|
| $ | 3,781 |
|
| $ | (1,143) |
|
| $ | 21,543 |
|
Adjusted EBITDA margin (5) | 1.2 | % |
| 4.2 | % |
| (0.5) | % |
| 7.6 | % | ||||
|
|
(1) Late in the fourth quarter of 2018, during an internal review we preliminarily determined that certain of our pricing practices may have resulted in the U.S. Government being overcharged under our General Services Administration ("GSA") Federal Supply Schedule contracts (the "Contracts") (the "GSA Matter"). In fourth quarter 2018, we reduced our total sales by an estimated cumulative adjustment of $4.8 million. We also retained outside legal counsel and forensic accountants to conduct a comprehensive review of our pricing and other practices under the Contracts (the "Review"). During the nine months ended September 30, 2020 and September 30, 2019, we reduced our total sales by $0.6 million and $5.8 million, respectively, (the "GSA sales adjustment") and recorded imputed interest expense of $0.6 million and $0.6 million, respectively, related to the GSA Matter. |
|
|
(2) In connection with the GSA Matter, we retained outside legal counsel and forensic accountants to conduct the Review, which resulted in $1.2 million in advisory fees incurred during the nine months ended September 30, 2019. |
|
|
(3) On April 27, 2018, we invested $1.8 million in present4D GmbH ("present4D"), a software solutions provider for professional virtual reality presentations and training environments, in the form of an equity capital contribution. During the second quarter of 2019, we determined it is more likely than not that we will not recover our cost basis in present4D and recorded an impairment charge of $1.5 million, which is included in Other expense, net. |
|
|
(4) On February 14, 2020, our Board of Directors approved a global restructuring plan (the "Restructuring Plan"), which is intended to support our strategic plan in an effort to improve operating performance and ensure that we are appropriately structured and resourced to deliver increased and sustainable value to our shareholders and customers. In connection with the Restructuring Plan, we recorded a pre-tax charge of approximately $14.6 million during the first nine months of 2020 primarily consisting of severance and related benefits. |
|
|
(5) Calculated as Adjusted EBITDA as a percentage of Non-GAAP total sales, which adjusts for the GSA sales adjustment. |
View original content to download multimedia:
http://www.prnewswire.com/news-releases/faro-announces-third-quarter-financial-results-301162122.html
SOURCE FARO
| Contact: |
| Company Name: FARO
Investor Contacts, FARO Technologies, Inc., Allen Muhich, Chief Financial Officer Phone: +1 407-562-5005 Email Contact Sapphire Investor Relations, LLC, Michael Funari or Erica Mannion Phone: +1 617-542-6180 Email Contact Web: http://www.faro.com Financial data for FARO |
