(in thousands)
(Unaudited)
Nine-Month Period Ended | |||||||
December 25,
2020 |
December 27,
2019 | ||||||
CASH FLOWS FROM OPERATING ACTIVITIES: | |||||||
Net income | $ | 9,412 | $ | 23,776 | |||
Adjustments to reconcile net income to net cash provided by operating activities: | |||||||
Depreciation and amortization | 36,225 | 47,608 | |||||
Amortization of deferred financing costs | 226 | — | |||||
Deferred income taxes | (17,526 | ) | (288 | ) | |||
Stock-based compensation | 46,901 | 1,051 | |||||
Loss on disposal of assets | 272 | 718 | |||||
Loss on debt extinguishment | 9,055 | — | |||||
Provisions for inventory and bad debt | 3,857 | 3,353 | |||||
Changes in operating assets and liabilities: | |||||||
Trade accounts receivable | (5,975 | ) | 15,540 | ||||
Accounts receivable - other | 115 | 657 | |||||
Inventories | 1,118 | (341 | ) | ||||
Prepaid expenses and other assets | (29,655 | ) | (6,165 | ) | |||
Trade accounts payable | 2,411 | 1,100 | |||||
Due to/from related parties | 8,283 | (20,969 | ) | ||||
Accrued expenses and other current and long-term liabilities | (1,185 | ) | (17,270 | ) | |||
Net cash provided by operating activities | 63,534 | 48,770 | |||||
CASH FLOWS FROM INVESTING ACTIVITIES: | |||||||
Purchases of property, plant and equipment | (25,880 | ) | (34,997 | ) | |||
Acquisition of business, net of cash acquired | (8,500 | ) | — | ||||
Proceeds from sales of property, plant and equipment | 314 | 3,936 | |||||
Contribution of cash balances due to divestiture of subsidiary | (16,335 | ) | — | ||||
Net cash used in investing activities | (50,401 | ) | (31,061 | ) | |||
CASH FLOWS FROM FINANCING ACTIVITIES: | |||||||
Related party note receivable | 51,377 | 30,000 | |||||
Proceeds from initial public offering, net of underwriting discounts and other offering costs | 321,425 | — | |||||
Payments for taxes related to net share settlement of equity awards | (27,707 | ) | — | ||||
Dividends paid | (400,000 | ) | — | ||||
Borrowings of senior secured debt, net of deferred financing costs | 315,719 | — | |||||
Repayment of senior secured debt | (300,000 | ) | — | ||||
Repayment of unsecured credit facilities | (33,000 | ) | — | ||||
Net cash (used in) provided by financing activities | (72,186 | ) | 30,000 | ||||
Effect of exchange rate changes on Cash and cash equivalents and Restricted cash | 3,350 | (6,452 | ) | ||||
Net (decrease) increase in Cash and cash equivalents and Restricted cash | (55,703 | ) | 41,257 | ||||
Cash and cash equivalents and Restricted cash at beginning of period | 219,876 | 103,257 | |||||
CASH AND CASH EQUIVALENTS AND RESTRICTED CASH AT END OF PERIOD: | $ | 164,173 | $ | 144,514 | |||
RECONCILIATION OF CASH AND CASH EQUIVALENTS AND RESTRICTED CASH: | |||||||
Cash and cash equivalents at beginning of period | $ | 214,491 | $ | 99,743 | |||
Restricted cash at beginning of period | 5,385 | 3,514 | |||||
Cash and cash equivalents and Restricted cash at beginning of period | $ | 219,876 | $ | 103,257 | |||
Cash and cash equivalents at end of period | 157,653 | 139,306 | |||||
Restricted cash at end of period | 6,520 | 5,208 | |||||
Cash and cash equivalents and Restricted cash at end of period | $ | 164,173 | $ | 144,514 | |||
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION: | |||||||
Cash paid for interest | $ | 2,559 | $ | 872 | |||
Cash paid for income taxes | $ | 7,568 | $ | 12,937 | |||
Noncash transactions: | |||||||
Changes in Trade accounts payable related to Property, plant and equipment, net | $ | (786 | ) | $ | (2,663 | ) | |
Loans to cover purchase of common stock under employee stock plan | $ | 171 | $ | 232 | |||