PTC Inc. |
| ||||||||||||||
SUPPLEMENTAL FINANCIAL DATA FOR REVENUE AND STOCK-BASED COMPENSATION |
| ||||||||||||||
(in thousands, except per share data) |
| ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue by license, support and services is as follows: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Three Months Ended |
|
| Six Months Ended |
| ||||||||||
| March 31, |
|
| March 28, |
|
| March 31, |
|
| March 28, |
| ||||
| 2021 |
|
| 2020 |
|
| 2021 |
|
| 2020 |
| ||||
License revenue (1) | $ | 198,011 |
|
| $ | 127,607 |
|
| $ | 375,186 |
|
| $ | 251,037 |
|
Support and cloud services revenue (2) |
| 223,756 |
|
|
| 196,473 |
|
|
| 440,002 |
|
|
| 387,409 |
|
Professional services revenue |
| 40,018 |
|
|
| 35,523 |
|
|
| 75,648 |
|
|
| 77,267 |
|
Total revenue (2) | $ | 461,785 |
|
| $ | 359,603 |
|
| $ | 890,836 |
|
| $ | 715,713 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) License revenue includes the portion of subscription revenue allocated to license. |
| ||||||||||||||
(2) FY'21 support and cloud services revenue includes a $3.8 million adjustment related to the fair value of acquired deferred revenue. |
| ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The amounts in the income statement include stock-based compensation as follows: | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Three Months Ended |
|
| Six Months Ended |
| ||||||||||
| March 31, |
|
| March 28, |
|
| March 31, |
|
| March 28, |
| ||||
| 2021 |
|
| 2020 |
|
| 2021 |
|
| 2020 |
| ||||
Cost of revenue | $ | 4,506 |
|
| $ | 3,000 |
|
| $ | 8,940 |
|
| $ | 6,043 |
|
Sales and marketing |
| 13,305 |
|
|
| 7,146 |
|
|
| 28,304 |
|
|
| 14,598 |
|
Research and development |
| 7,921 |
|
|
| 4,765 |
|
|
| 16,364 |
|
|
| 11,697 |
|
General and administrative |
| 19,008 |
|
|
| 5,573 |
|
|
| 37,220 |
|
|
| 16,082 |
|
Total stock-based compensation | $ | 44,740 |
|
| $ | 20,484 |
|
| $ | 90,828 |
|
| $ | 48,420 |
|