voxeljet AG
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE LOSS (UNAUDITED)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended September 30, |
|
Nine months ended September 30, |
||||
|
|
Notes |
|
2021 |
|
2020 |
|
2021 |
|
2020 |
|
|
|
|
(€ in thousands except share and share data) |
||||||
|
|
|
|
|
|
|
|
|
|
|
Revenues |
|
9, 10 |
|
4,938 |
|
4,908 |
|
13,941 |
|
12,708 |
Cost of sales |
|
9 |
|
(2,997) |
|
(3,301) |
|
(9,549) |
|
(8,931) |
Gross profit |
|
9 |
|
1,941 |
|
1,607 |
|
4,392 |
|
3,777 |
Selling expenses |
|
|
|
(1,471) |
|
(1,295) |
|
(4,385) |
|
(4,136) |
Administrative expenses |
|
|
|
(1,536) |
|
(1,477) |
|
(5,005) |
|
(4,694) |
Research and development expenses |
|
|
|
(1,498) |
|
(1,482) |
|
(4,772) |
|
(4,737) |
Other operating expenses |
|
|
|
(101) |
|
(590) |
|
(486) |
|
(1,958) |
Other operating income |
|
|
|
1,177 |
|
223 |
|
2,203 |
|
1,258 |
Thereof income (expense) from changes in impairment
|
|
|
|
(39) |
|
41 |
|
(52) |
|
26 |
Operating loss |
|
|
|
(1,488) |
|
(3,014) |
|
(8,053) |
|
(10,490) |
Finance expense |
|
8 |
|
(648) |
|
(1,005) |
|
(3,795) |
|
(1,692) |
Finance income |
|
8 |
|
1,336 |
|
77 |
|
163 |
|
573 |
Financial result |
|
8 |
|
688 |
|
(928) |
|
(3,632) |
|
(1,119) |
Loss before income taxes |
|
|
|
(800) |
|
(3,942) |
|
(11,685) |
|
(11,609) |
Income tax income (expense) |
|
|
|
— |
|
(93) |
|
52 |
|
(150) |
Net loss |
|
|
|
(800) |
|
(4,035) |
|
(11,633) |
|
(11,759) |
Other comprehensive income (loss) that may be reclassified
|
|
|
|
(108) |
|
89 |
|
(228) |
|
901 |
Total comprehensive loss |
|
|
|
(908) |
|
(3,946) |
|
(11,861) |
|
(10,858) |
|
|
|
|
|
|
|
|
|
|
|
Loss attributable to: |
|
|
|
|
|
|
|
|
|
|
Owners of the Company |
|
|
|
(785) |
|
(3,955) |
|
(11,509) |
|
(11,637) |
Non-controlling interests |
|
|
|
(15) |
|
(80) |
|
(124) |
|
(122) |
|
|
|
|
(800) |
|
(4,035) |
|
(11,633) |
|
(11,759) |
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive loss attributable to: |
|
|
|
|
|
|
|
|
|
|
Owners of the Company |
|
|
|
(893) |
|
(3,866) |
|
(11,737) |
|
(10,736) |
Non-controlling interests |
|
|
|
(15) |
|
(80) |
|
(124) |
|
(122) |
|
|
|
|
(908) |
|
(3,946) |
|
(11,861) |
|
(10,858) |
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of ordinary shares outstanding |
|
|
|
6,757,420 |
|
4,836,000 |
|
6,058,387 |
|
4,836,000 |
Loss per share - basic/ diluted (EUR) |
|
|
|
(0.12) |
|
(0.82) |
|
(1.90) |
|
(2.41) |
See accompanying notes to unaudited condensed consolidated interim financial statements.