DESKTOP METAL, INC.
|
||||||
|
|
|
|
|
|
|
|
|
December 31, |
||||
|
|
2021 |
|
2020 |
||
Assets |
|
|
|
|
|
|
Current assets: |
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
65,017 |
|
$ |
483,525 |
Current portion of restricted cash |
|
|
2,129 |
|
|
— |
Short‑term investments |
|
|
204,569 |
|
|
111,867 |
Accounts receivable |
|
|
46,687 |
|
|
6,516 |
Inventory |
|
|
65,399 |
|
|
9,708 |
Prepaid expenses and other current assets |
|
|
16,207 |
|
|
976 |
Total current assets |
|
|
400,008 |
|
|
612,592 |
Restricted cash, net of current portion |
|
|
1,112 |
|
|
612 |
Property and equipment, net |
|
|
58,710 |
|
|
12,160 |
Goodwill |
|
|
639,301 |
|
|
2,252 |
Intangible assets, net |
|
|
261,984 |
|
|
9,414 |
Other noncurrent assets |
|
|
25,480 |
|
|
4,879 |
Total Assets |
|
$ |
1,386,595 |
|
$ |
641,909 |
Liabilities and Stockholders’ Equity |
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
Accounts payable |
|
$ |
29,557 |
|
$ |
7,591 |
Customer deposits |
|
|
14,137 |
|
|
1,480 |
Current portion of lease liability |
|
|
5,527 |
|
|
868 |
Accrued expenses and other current liabilities |
|
|
33,829 |
|
|
7,565 |
Current portion of deferred revenue |
|
|
18,189 |
|
|
3,004 |
Current portion of long‑term debt, net of deferred financing costs |
|
|
825 |
|
|
9,991 |
Total current liabilities |
|
|
102,064 |
|
|
30,499 |
Long-term debt, net of current portion |
|
|
548 |
|
|
— |
Warrant liability |
|
|
— |
|
|
93,328 |
Contingent consideration, net of current portion |
|
|
4,183 |
|
|
— |
Lease liability, net of current portion |
|
|
13,077 |
|
|
2,157 |
Deferred revenue, net of current portion |
|
|
4,508 |
|
|
— |
Deferred tax liability |
|
|
10,695 |
|
|
— |
Other noncurrent liabilities |
|
|
3,170 |
|
|
— |
Total liabilities |
|
|
138,245 |
|
|
125,984 |
Commitments and Contingences (Note 16) |
|
|
|
|
|
|
Stockholders’ Equity |
|
|
|
|
|
|
Preferred Stock, $0.0001 par value—authorized, 50,000,000 shares; no shares issued and outstanding at December 31, 2021 and December 31, 2020, respectively |
|
|
— |
|
|
— |
Common Stock, $0.0001 par value—500,000,000 shares authorized; 311,737,858 and 226,756,733 shares issued at December 31, 2021 and December 31, 2020, respectively, 311,473,950 and 224,626,597 shares outstanding at December 31, 2021 and December 31, 2020, respectively |
|
|
31 |
|
|
23 |
Additional paid‑in capital |
|
|
1,823,344 |
|
|
844,188 |
Accumulated deficit |
|
|
(568,611) |
|
|
(328,277) |
Accumulated other comprehensive income (loss) |
|
|
(6,414) |
|
|
(9) |
Total Stockholders’ Equity |
|
|
1,248,350 |
|
|
515,925 |
Total Liabilities and Stockholders’ Equity |
|
$ |
1,386,595 |
|
$ |
641,909 |
DESKTOP METAL, INC.
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31, |
||||
|
|
2021 |
|
2020 |
||
Revenues |
|
|
|
|
|
|
Products |
|
$ |
105,994 |
|
$ |
13,718 |
Services |
|
|
6,414 |
|
|
2,752 |
Total revenues |
|
|
112,408 |
|
|
16,470 |
Cost of sales |
|
|
|
|
|
|
Products |
|
|
87,450 |
|
|
26,945 |
Services |
|
|
6,665 |
|
|
4,574 |
Total cost of sales |
|
|
94,115 |
|
|
31,519 |
Gross profit/(loss) |
|
|
18,293 |
|
|
(15,049) |
Operating expenses |
|
|
|
|
|
|
Research and development |
|
|
68,125 |
|
|
43,136 |
Sales and marketing |
|
|
47,995 |
|
|
13,136 |
General and administrative |
|
|
78,041 |
|
|
20,734 |
In-process research and development assets acquired |
|
|
25,587 |
|
|
— |
Total operating expenses |
|
|
219,748 |
|
|
77,006 |
Loss from operations |
|
|
(201,455) |
|
|
(92,055) |
Change in fair value of warrant liability |
|
|
(56,576) |
|
|
56,417 |
Interest expense |
|
|
(149) |
|
|
(328) |
Interest and other (expense) income, net |
|
|
(11,822) |
|
|
1,011 |
Loss before income taxes |
|
|
(270,002) |
|
|
(34,955) |
Income tax benefit |
|
|
29,668 |
|
|
940 |
Net loss |
|
$ |
(240,334) |
|
$ |
(34,015) |
Net loss per share—basic and diluted |
|
$ |
(0.92) |
|
$ |
(0.22) |
Weighted average shares outstanding, basic and diluted |
|
|
260,770 |
|
|
157,906 |
DESKTOP METAL, INC.
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31, |
||||
|
|
|
2021 |
|
2020 |
||
Net loss |
|
|
$ |
(240,334) |
|
$ |
(34,015) |
Other comprehensive (loss) income, net of taxes: |
|
|
|
— |
|
|
— |
Unrealized gain (loss) on available-for-sale marketable securities, net |
|
|
|
(40) |
|
|
(84) |
Foreign currency translation adjustment |
|
|
|
(6,365) |
|
|
— |
Total comprehensive loss, net of taxes of $0 |
|
|
$ |
(246,739) |
|
$ |
(34,099) |
DESKTOP METAL, INC.
|
|||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Additional |
|
|
|
|
Comprehensive |
|
Total |
|||
|
|
Legacy Convertible Preferred Stock |
|
|
Common Stock |
|
Paid‑in |
|
Accumulated |
|
(Loss) |
|
Stockholders’ |
||||||||||
|
|
Shares |
|
Amount |
|
|
Shares |
|
Amount |
|
Capital |
|
Deficit |
|
Income |
|
Equity |
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BALANCE—January 1, 2020 |
|
100,038,109 |
|
$ |
436,553 |
|
|
26,813,113 |
|
$ |
3 |
|
$ |
16,722 |
|
$ |
(294,262) |
|
$ |
75 |
|
$ |
(277,462) |
Retroactive application of recapitalization (Note 1) |
|
(100,038,109) |
|
|
(436,553) |
|
|
128,100,821 |
|
|
13 |
|
|
436,520 |
|
|
— |
|
|
— |
|
|
436,533 |
Adjusted balance, beginning of period |
|
— |
|
|
|
|
|
154,913,934 |
|
|
16 |
|
|
453,242 |
|
|
(294,262) |
|
|
75 |
|
|
159,071 |
Exercise of Common Stock options |
|
— |
|
|
— |
|
|
521,925 |
|
|
— |
|
|
325 |
|
|
— |
|
|
— |
|
|
325 |
Vesting of restricted Common Stock |
|
— |
|
|
— |
|
|
5,307,357 |
|
|
1 |
|
|
6 |
|
|
— |
|
|
— |
|
|
7 |
Issuance of Common Stock in connection with acquisitions |
|
— |
|
|
— |
|
|
61,060 |
|
|
— |
|
|
500 |
|
|
— |
|
|
— |
|
|
500 |
Repurchase of shares for employee tax withholdings |
|
— |
|
|
— |
|
|
(9,308) |
|
|
— |
|
|
(101) |
|
|
— |
|
|
— |
|
|
(101) |
Stock‑based compensation expense |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
8,006 |
|
|
— |
|
|
— |
|
|
8,006 |
Common Stock warrants issued and exercised |
|
— |
|
|
— |
|
|
692,366 |
|
|
— |
|
|
1,915 |
|
|
— |
|
|
— |
|
|
1,915 |
Reverse recapitalization, net of transaction costs |
|
— |
|
|
— |
|
|
63,139,263 |
|
|
6 |
|
|
380,295 |
|
|
— |
|
|
— |
|
|
380,301 |
Net loss |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(34,015) |
|
|
— |
|
|
(34,015) |
Other comprehensive income |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(84) |
|
|
(84) |
BALANCE—December 31, 2020 |
|
— |
|
|
— |
|
|
224,626,597 |
|
$ |
23 |
|
$ |
844,188 |
|
$ |
(328,277) |
|
$ |
(9) |
|
$ |
515,925 |
Exercise of Common Stock options |
|
— |
|
|
— |
|
|
5,732,247 |
|
|
1 |
|
|
6,425 |
|
|
— |
|
|
— |
|
|
6,426 |
Vesting of restricted Common Stock |
|
— |
|
|
— |
|
|
491,293 |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
Repurchase of shares for employee tax withholdings - RSA |
|
— |
|
|
— |
|
|
(109,150) |
|
|
— |
|
|
(958) |
|
|
— |
|
|
— |
|
|
(958) |
Vesting of restricted share units |
|
— |
|
|
— |
|
|
650,777 |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
Repurchase of shares for employee tax withholdings - RSU |
|
— |
|
|
— |
|
|
(61,498) |
|
|
— |
|
|
(541) |
|
|
— |
|
|
— |
|
|
(541) |
Issuance of Common Stock in connection with acquisitions |
|
— |
|
|
— |
|
|
57,267,401 |
|
|
5 |
|
|
620,585 |
|
|
— |
|
|
— |
|
|
620,590 |
Issuance of Common Stock in connection with acquired in-process research and development |
|
— |
|
|
— |
|
|
334,370 |
|
|
— |
|
|
4,300 |
|
|
— |
|
|
— |
|
|
4,300 |
Stock‑based compensation expense |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
28,778 |
|
|
— |
|
|
— |
|
|
28,778 |
Vesting of Trine Founder Shares |
|
— |
|
|
— |
|
|
1,850,938 |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
Common Stock issued in connection with warrants exercised |
|
— |
|
|
— |
|
|
20,690,975 |
|
|
2 |
|
|
320,567 |
|
|
— |
|
|
— |
|
|
320,569 |
Net loss |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(240,334) |
|
|
— |
|
|
(240,334) |
Other comprehensive loss |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(6,405) |
|
|
(6,405) |
BALANCE—December 31, 2021 |
|
— |
|
|
— |
|
|
311,473,950 |
|
$ |
31 |
|
$ |
1,823,344 |
|
$ |
(568,611) |
|
$ |
(6,414) |
|
$ |
1,248,350 |
DESKTOP METAL, INC.
|
||||||
|
|
|
|
|
|
|
|
|
Years Ended December 31, |
||||
|
|
2021 |
|
2020 |
||
Cash flows from operating activities: |
|
|
|
|
|
|
Net loss |
|
$ |
(240,334) |
|
$ |
(34,015) |
Adjustments to reconcile net loss to net cash used in operating activities: |
|
|
|
|
|
|
Depreciation and amortization |
|
|
24,854 |
|
|
8,589 |
Stock‑based compensation |
|
|
28,778 |
|
|
8,006 |
Change in fair value of warrant liability |
|
|
56,576 |
|
|
(56,417) |
Change in fair value of subscription agreement |
|
|
2,920 |
|
|
— |
Expense related to Common Stock warrants issued |
|
|
- |
|
|
1,915 |
Amortization (accretion) of discount on investments |
|
|
3,021 |
|
|
75 |
Amortization of debt financing cost |
|
|
9 |
|
|
19 |
Provision for bad debt |
|
|
168 |
|
|
377 |
Acquired in-process research and development |
|
|
25,581 |
|
|
— |
Loss on disposal of property and equipment |
|
|
74 |
|
|
18 |
Foreign exchange (gains) losses on intercompany transactions, net |
|
|
182 |
|
|
— |
Net increase in accrued interest related to marketable securities |
|
|
(819) |
|
|
(3) |
Net unrealized (gain) loss on equity investment |
|
|
9,660 |
|
|
— |
Net unrealized (gain) loss on other investments |
|
|
(130) |
|
|
— |
Deferred tax benefit |
|
|
(29,668) |
|
|
(940) |
Change in fair value of contingent consideration |
|
|
(429) |
|
|
— |
Foreign currency transaction (gain) loss |
|
|
7 |
|
|
— |
Changes in operating assets and liabilities: |
|
|
|
|
|
|
Accounts receivable |
|
|
(18,021) |
|
|
(2,370) |
Inventory |
|
|
(16,962) |
|
|
(1,303) |
Prepaid expenses and other current assets |
|
|
(6,936) |
|
|
901 |
Other assets |
|
|
(3) |
|
|
— |
Accounts payable |
|
|
10,796 |
|
|
(2,637) |
Accrued expenses and other current liabilities |
|
|
(8,761) |
|
|
(2,391) |
Customer deposits |
|
|
(2,569) |
|
|
(845) |
Current portion of deferred revenue |
|
|
5,989 |
|
|
774 |
Change in right of use assets and lease liabilities, net |
|
|
(641) |
|
|
(328) |
Other liabilities |
|
|
1,609 |
|
|
|
Net cash used in operating activities |
|
|
(155,049) |
|
|
(80,575) |
Cash flows from investing activities: |
|
|
|
|
|
|
Purchases of property and equipment |
|
|
(7,683) |
|
|
(1,429) |
Purchase of other investments |
|
|
(3,620) |
|
|
(3,000) |
Purchase of equity investment |
|
|
(20,000) |
|
|
— |
Proceeds from sale of property and equipment |
|
|
44 |
|
|
— |
Proceeds from policy buyout |
|
|
333 |
|
|
— |
Purchase of marketable securities |
|
|
(330,873) |
|
|
(136,286) |
Proceeds from sales and maturities of marketable securities |
|
|
243,349 |
|
|
109,016 |
Cash paid to acquire in-process research and development |
|
|
(21,220) |
|
|
— |
Cash paid for acquisitions, net of cash acquired |
|
|
(287,624) |
|
|
(5,284) |
Net cash used in investing activities |
|
|
(427,294) |
|
|
(36,983) |
Cash flows from financing activities: |
|
|
|
|
|
|
Proceeds from reverse recapitalization, net of issuance costs |
|
|
— |
|
|
534,597 |
Proceeds from the exercise of stock options |
|
|
6,424 |
|
|
325 |
Proceeds from the exercise of stock warrants |
|
|
170,665 |
|
|
— |
Payment of taxes related to net share settlement upon vesting of restricted stock units |
|
|
(540) |
|
|
— |
Proceeds from PPP loan |
|
|
— |
|
|
5,379 |
Repayment of PPP loan |
|
|
— |
|
|
(5,379) |
Repayment of term loan |
|
|
(10,000) |
|
|
— |
Deferred financing costs paid |
|
|
— |
|
|
— |
Net cash provided by financing activities |
|
|
166,549 |
|
|
534,922 |
Effect of exchange rate changes on cash, cash equivalents and restricted cash |
|
|
(85) |
|
|
— |
Net increase (decrease) in cash, cash equivalents, and restricted cash |
|
|
(415,879) |
|
|
417,364 |
Cash, cash equivalents, and restricted cash at beginning of period |
|
|
484,137 |
|
|
66,773 |
Cash, cash equivalents, and restricted cash at end of period |
|
$ |
68,258 |
|
$ |
484,137 |
|
|
|
|
|
|
|
Supplemental disclosures of cash flow information |
|
|
|
|
|
|
Reconciliation of cash, cash equivalents and restricted cash reported within the condensed consolidated balance sheets that sum to the total shown in the condensed consolidated statements of cash flows: |
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
65,017 |
|
$ |
483,525 |
Restricted cash included in other current assets |
|
|
2,129 |
|
|
— |
Restricted cash included in other noncurrent assets |
|
|
1,112 |
|
|
612 |
Total cash, cash equivalents and restricted cash shown in the condensed consolidated statements of cash flows |
|
$ |
68,258 |
|
$ |
484,137 |
|
|
|
|
|
|
|
Supplemental cash flow information: |
|
|
|
|
|
|
Interest paid |
|
$ |
148 |
|
$ |
322 |
Taxes paid |
|
$ |
150 |
|
$ |
— |
|
|
|
|
|
|
|
Non‑cash investing and financing activities: |
|
|
|
|
|
|
Net liabilities assumed from Trine Business Combination |
|
$ |
— |
|
$ |
152,395 |
Accrued reverse recapitalization transaction costs |
|
$ |
— |
|
$ |
1,901 |
Net unrealized (gain) loss on investments |
|
$ |
40 |
|
$ |
— |
Exercise of private placement warrants |
|
$ |
149,904 |
|
$ |
— |
Common Stock issued for acquisitions |
|
$ |
620,590 |
|
$ |
500 |
Common Stock issued for acquisition of in-process research and development |
|
$ |
4,300 |
|
$ |
— |
Accrued purchase price for asset acquisition |
|
$ |
1,800 |
|
$ |
200 |
Additions to right of use assets and lease liabilities |
|
$ |
5,582 |
|
$ |
— |
Purchase of property and equipment included in accounts payable |
|
$ |
90 |
|
$ |
— |
Purchase of property and equipment included in accrued expenses and other current liabilities |
|
$ |
38 |
|
$ |
— |
Transfers from property and equipment to inventory |
|
$ |
1,068 |
|
$ |
— |
Transfers from inventory to property and equipment |
|
$ |
1,435 |
|
$ |
— |
Accrued contingent consideration in connection with acquisitions |
|
$ |
6,083 |
|
$ |
— |
Tax liabilities related to withholdings on Common Stock issued in connection with acquisitions |
|
$ |
— |
|
$ |
102 |
Taxes related to net share settlement upon vesting of restricted stock awards in accrued expense |
|
$ |
958 |
|
$ |
— |
Forgiveness of PPP Loan |
|
$ |
3,687 |
|
$ |
— |