PTC Inc. SUPPLEMENTAL FINANCIAL DATA FOR REVENUE AND STOCK-BASED COMPENSATION (in thousands, except per share data) |
| ||||||||||||||
| |||||||||||||||
| |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| ||||
|
|
|
|
|
|
|
|
|
|
|
| ||||
Revenue by license, support and services is as follows: |
|
|
|
|
|
|
|
|
|
|
| ||||
| Three Months Ended |
|
| Nine Months Ended |
| ||||||||||
| June 30, |
|
| June 30, |
|
| June 30, |
|
| June 30, |
| ||||
| 2022 |
|
| 2021 |
|
| 2022 |
|
| 2021 |
| ||||
License revenue (1) | $ | 175,163 |
|
| $ | 163,583 |
|
| $ | 562,646 |
|
| $ | 538,769 |
|
Support and cloud services revenue |
| 248,237 |
|
|
| 230,851 |
|
|
| 736,597 |
|
|
| 670,853 |
|
Professional services revenue |
| 39,074 |
|
|
| 41,234 |
|
|
| 126,179 |
|
|
| 116,882 |
|
Total revenue | $ | 462,474 |
|
| $ | 435,668 |
|
| $ | 1,425,422 |
|
| $ | 1,326,504 |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
|
|
|
|
|
|
|
|
|
|
|
| ||||
(1) License revenue includes the portion of subscription revenue allocated to license. |
| ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| ||||
The amounts in the income statement include stock-based compensation as follows: |
|
|
|
|
|
|
| ||||||||
|
|
|
|
|
|
|
|
|
|
|
| ||||
| Three Months Ended |
|
| Nine Months Ended |
| ||||||||||
| June 30, |
|
| June 30, |
|
| June 30, |
|
| June 30, |
| ||||
| 2022 |
|
| 2021 |
|
| 2022 |
|
| 2021 |
| ||||
Cost of revenue | $ | 8,429 |
|
| $ | 5,094 |
|
| $ | 18,665 |
|
| $ | 14,034 |
|
Sales and marketing |
| 14,029 |
|
|
| 14,229 |
|
|
| 38,556 |
|
|
| 42,533 |
|
Research and development |
| 11,002 |
|
|
| 8,514 |
|
|
| 30,682 |
|
|
| 24,878 |
|
General and administrative |
| 15,960 |
|
|
| 15,231 |
|
|
| 45,380 |
|
|
| 52,451 |
|
Total stock-based compensation | $ | 49,420 |
|
| $ | 43,068 |
|
| $ | 133,283 |
|
| $ | 133,896 |
|