PTC Inc. |
| |||||||||||||||
SUPPLEMENTAL FINANCIAL DATA FOR REVENUE AND STOCK-BASED COMPENSATION |
| |||||||||||||||
(in thousands, except per share data) |
| |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Revenue by license, support and services is as follows: |
|
|
|
|
|
|
|
|
|
|
| |||||
| Three Months Ended |
|
| Twelve Months Ended |
| |||||||||||
| September
|
|
| September
|
|
| September
|
|
| September
|
| |||||
| 2022 |
|
| 2021 |
|
| 2022 |
|
| 2021 |
| |||||
License revenue (1) | $ | 220,034 |
|
| $ | 199,284 |
|
| $ | 782,680 |
|
| $ | 738,053 |
| |
Support and cloud services revenue |
| 250,976 |
|
|
| 240,435 |
|
|
| 987,573 |
|
|
| 911,288 |
| |
Professional services revenue |
| 36,915 |
|
|
| 40,937 |
|
|
| 163,094 |
|
|
| 157,818 |
| |
Total revenue | $ | 507,925 |
|
| $ | 480,656 |
|
| $ | 1,933,347 |
|
| $ | 1,807,159 |
| |
|
|
|
|
|
|
|
|
|
|
|
| |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
(1) License revenue includes the portion of subscription revenue allocated to license. |
| |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
The amounts in the income statement include stock-based compensation as follows: |
|
|
|
|
|
|
| |||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
| Three Months Ended |
|
| Twelve Months Ended |
| |||||||||||
| September
|
|
| September
|
|
| September
|
|
| September
|
| |||||
| 2022 |
|
| 2021 |
|
| 2022 |
|
| 2021 |
| |||||
Cost of revenue | $ | 4,110 |
|
| $ | 5,229 |
|
| $ | 22,775 |
|
| $ | 19,263 |
| |
Sales and marketing |
| 10,911 |
|
|
| 11,179 |
|
|
| 49,467 |
|
|
| 53,712 |
| |
Research and development |
| 11,262 |
|
|
| 9,394 |
|
|
| 41,944 |
|
|
| 34,272 |
| |
General and administrative |
| 15,297 |
|
|
| 17,591 |
|
|
| 60,677 |
|
|
| 70,042 |
| |
Total stock-based compensation | $ | 41,580 |
|
| $ | 43,393 |
|
| $ | 174,863 |
|
| $ | 177,289 |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|