Bentley Systems Announces 22Q4 and 2022 Operating Results, and Its 2023 Financial Outlook

Reconciliation of net income to Adjusted net income:

 

Three Months Ended

 

Year Ended

 

December 31,

 

December 31,

 

2022

 

 

2021

 

 

2022

 

 

2021

 

 

$

 

EPS(1)

 

$

 

EPS(1)

 

$

 

EPS(1)

 

$

 

EPS(1)

Net income

$

25,722

 

 

$

0.08

 

 

$

38,581

 

 

$

0.12

 

 

$

174,780

 

 

$

0.55

 

 

$

93,192

 

 

$

0.30

 

Non-GAAP adjustments, prior to income taxes:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amortization of purchased intangibles

 

13,418

 

 

 

0.04

 

 

 

11,998

 

 

 

0.04

 

 

 

53,592

 

 

 

0.16

 

 

 

34,001

 

 

 

0.10

 

Stock-based compensation

 

23,592

 

 

 

0.07

 

 

 

15,966

 

 

 

0.05

 

 

 

74,566

 

 

 

0.22

 

 

 

48,152

 

 

 

0.15

 

Deferred compensation plan

 

6,091

 

 

 

0.02

 

 

 

5,719

 

 

 

0.02

 

 

 

(15,782

)

 

 

(0.05

)

 

 

95,046

 

 

 

0.29

 

Acquisition expenses

 

4,342

 

 

 

0.01

 

 

 

6,369

 

 

 

0.02

 

 

 

25,398

 

 

 

0.08

 

 

 

34,368

 

 

 

0.10

 

Realignment (income) expenses

 

(114

)

 

 

 

 

 

 

 

 

 

 

 

2,109

 

 

 

0.01

 

 

 

 

 

 

 

Other income, net

 

(9,505

)

 

 

(0.03

)

 

 

(1,155

)

 

 

 

 

 

(24,298

)

 

 

(0.07

)

 

 

(9,961

)

 

 

(0.03

)

Total non-GAAP adjustments, prior to income taxes

 

37,824

 

 

 

0.11

 

 

 

38,897

 

 

 

0.12

 

 

 

115,585

 

 

 

0.35

 

 

 

201,606

 

 

 

0.61

 

Income tax effect of non-GAAP adjustments

 

(4,227

)

 

 

(0.01

)

 

 

(5,909

)

 

 

(0.02

)

 

 

(18,059

)

 

 

(0.05

)

 

 

(30,491

)

 

 

(0.09

)

Loss from investments accounted for using the equity method, net of tax

 

366

 

 

 

 

 

 

646

 

 

 

 

 

 

2,212

 

 

 

0.01

 

 

 

3,585

 

 

 

0.01

 

Adjusted net income (2)(3)

$

59,685

 

 

$

0.19

 

 

$

72,215

 

 

$

0.22

 

 

$

274,518

 

 

$

0.85

 

 

$

267,892

 

 

$

0.83

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted weighted average shares, diluted (4)

330,825,309

 

332,450,516

 

331,765,158

 

328,085,393

____________

(1)

Adjusted EPS was computed independently for each reconciling item presented; therefore, the sum of Adjusted EPS for each line item may not equal total Adjusted EPS due to rounding.

(2)

Total Adjusted EPS for the three months and year ended December 31, 2021 have been corrected to reflect the dilutive effect of convertible senior notes.

(3)

Adjusted EPS numerator includes $1,695 and $1,706 for the three months ended December 31, 2022 and 2021, respectively, and $6,810 and $4,843 for the years ended December 31, 2022 and 2021, respectively, related to interest expense, net of tax, attributable to the convertible senior notes using the if�converted method.

(4)

Adjusted weighted average shares, diluted includes incremental shares, which were considered anti-dilutive on a GAAP basis, of 6,908,798 shares for both the three months ended December 31, 2022 and 2021, and 13,474,579 shares for the year ended December 31, 2021 related to the dilutive effect of convertible senior notes using the if�converted method.


« Previous Page 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8  Next Page »
Featured Video
Editorial
Jobs
Manufacturing Test Engineer for Google at Prague, Czechia, Czech Republic
Mechanical Manufacturing Engineering Manager for Google at Sunnyvale, California
Equipment Engineer, Raxium for Google at Fremont, California
Mechanical Engineer 3 for Lam Research at Fremont, California
Mechanical Test Engineer, Platforms Infrastructure for Google at Mountain View, California
Mechanical Engineer 2 for Lam Research at Fremont, California
Upcoming Events
Celebrate Manufacturing Excellence at Anaheim Convention Center Anaheim CA - Feb 4 - 6, 2025
3DEXPERIENCE World 2025 at George R. Brown Convention Center Houston TX - Feb 23 - 26, 2025
TIMTOS 2025 at Nangang Exhibition Center Hall 1 & 2 (TaiNEX 1 & 2) TWTC Hall Taipei Taiwan - Mar 3 - 8, 2025
Additive Manufacturing Forum 2025 at Estrel Convention Cente Berlin Germany - Mar 17 - 18, 2025



© 2024 Internet Business Systems, Inc.
670 Aberdeen Way, Milpitas, CA 95035
+1 (408) 882-6554 — Contact Us, or visit our other sites:
AECCafe - Architectural Design and Engineering EDACafe - Electronic Design Automation GISCafe - Geographical Information Services TechJobsCafe - Technical Jobs and Resumes ShareCG - Share Computer Graphic (CG) Animation, 3D Art and 3D Models
  Privacy PolicyAdvertise