Xometry, Inc. and Subsidiaries | ||||||||
Unaudited Reconciliations of Non-GAAP Financial Measures | ||||||||
(In thousands) | ||||||||
For the Three Months
Ended March 31, | ||||||||
2023 | 2022 | |||||||
Adjusted EBITDA: | ||||||||
Net loss | $ | (18,343 | ) | $ | (19,995 | ) | ||
Add (deduct): | ||||||||
Interest expense, interest and dividend income and other expenses | (1,514 | ) | 1,635 | |||||
Depreciation and amortization(1) | 2,566 | 1,799 | ||||||
Income tax provision (benefit) | 136 | (559 | ) | |||||
Amortization of lease intangible | 333 | 333 | ||||||
Stock-based compensation(2) | 4,694 | 3,456 | ||||||
Charitable contribution of common stock | 370 | — | ||||||
Income from unconsolidated joint venture | (66 | ) | (34 | ) | ||||
Acquisition and other(3) | 30 | 639 | ||||||
Impairment of assets | 27 | — | ||||||
Adjusted EBITDA | $ | (11,767 | ) | $ | (12,726 | ) | ||