Sigma Additive Solutions, Inc.
Condensed Statements of Cash Flows
(Unaudited)
|
|
Six Months Ended |
|
|||||
|
|
June 30, 2023 |
|
|
June 30, 2022 |
|
||
OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
Net Loss |
|
$ |
(3,059,794 |
) |
|
$ |
(4,454,565 |
) |
Adjustments to reconcile Net Loss to Net Cash used in operating activities: |
|
|
|
|
|
|
|
|
Noncash Expenses: |
|
|
|
|
|
|
|
|
Depreciation and Amortization |
|
|
49,597 |
|
|
|
61,445 |
|
Stock Based Compensation - Employees |
|
|
363,339 |
|
|
|
338,415 |
|
Stock Based Compensation - Third Party Services |
|
|
(489 |
) |
|
|
23,490 |
|
Stock Based Compensation - Directors |
|
|
13,523 |
|
|
|
43,442 |
|
Change in assets and liabilities: |
|
|
|
|
|
|
|
|
Accounts Receivable |
|
|
326,166 |
|
|
|
120,434 |
|
Inventory |
|
|
10,909 |
|
|
|
(73,586 |
) |
Prepaid Assets |
|
|
(31,879 |
) |
|
|
(17,197 |
) |
Accounts Payable |
|
|
23,070 |
|
|
|
33,958 |
|
Deferred Revenue |
|
|
7,115 |
|
|
|
(18,151 |
) |
Accrued Expenses |
|
|
(116,438 |
) |
|
|
(372,188 |
) |
NET CASH USED IN OPERATING ACTIVITIES |
|
|
(2,414,881 |
) |
|
|
(4,314,503 |
) |
|
|
|
|
|
|
|
|
|
INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
Purchase of Property and Equipment |
|
|
42,516 |
|
|
|
(83,848 |
) |
Purchase of Intangible Assets |
|
|
(105,123 |
) |
|
|
(115,197 |
) |
NET CASH USED IN INVESTING ACTIVITIES |
|
|
(62,607 |
) |
|
|
(199,045 |
) |
|
|
|
|
|
|
|
|
|
FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
NET CASH PROVIDED BY FINANCING ACTIVITIES |
|
|
- |
|
|
|
- |
|
|
|
|
|
|
|
|
|
|
NET CHANGE IN CASH FOR PERIOD |
|
|
(2,477,488 |
) |
|
|
(4,513,548 |
) |
|
|
|
|
|
|
|
|
|
CASH AT BEGINNING OF PERIOD |
|
|
2,845,931 |
|
|
|
11,447,047 |
|
|
|
|
|
|
|
|
|
|
CASH AT END OF PERIOD |
|
$ |
368,443 |
|
|
$ |
6,933,499 |
|
|
|
|
|
|
|
|
|
|
Supplemental Disclosures: |
|
|
|
|
|
|
|
|
Noncash investing and financing activities disclosure: |
|
|
|
|
|
|
|
|
Preferred Stock Dividends |
|
$ |
22,435 |
|
|
$ |
28,440 |
|
Conversion of Preferred Shares to Common Shares |
|
$ |
188,830 |
|
|
$ |
- |
|
Other noncash operating activities disclosure: |
|
|
|
|
|
|
|
|
Issuance of Securities for Services |
|
$ |
13,034 |
|
|
$ |
66,932 |
|
Disclosure of cash paid for: |
|
|
|
|
|
|
|
|
Interest |
|
$ |
6,471 |
|
|
$ |
3,389 |
|
Income Taxes |
|
$ |
- |
|
|
$ |
- |
|