PTC Inc. |
| ||||||||||||||
SUPPLEMENTAL FINANCIAL DATA FOR REVENUE AND STOCK-BASED COMPENSATION |
| ||||||||||||||
(in thousands, except per share data) |
| ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| ||||
|
|
|
|
|
|
|
|
|
|
|
| ||||
Revenue by license, support and services is as follows: |
|
|
|
|
|
|
|
|
|
|
| ||||
| Three Months Ended |
|
| Twelve Months Ended |
| ||||||||||
| September
|
|
| September
|
|
| September
|
|
| September
|
| ||||
| 2023 |
|
| 2022 |
|
| 2023 |
|
| 2022 |
| ||||
License revenue (1) | $ | 184,391 |
|
| $ | 220,034 |
|
| $ | 747,022 |
|
| $ | 782,680 |
|
Support and cloud services revenue |
| 324,088 |
|
|
| 250,976 |
|
|
| 1,199,536 |
|
|
| 987,573 |
|
Professional services revenue |
| 38,141 |
|
|
| 36,915 |
|
|
| 150,495 |
|
|
| 163,094 |
|
Total revenue | $ | 546,620 |
|
| $ | 507,925 |
|
| $ | 2,097,053 |
|
| $ | 1,933,347 |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
(1) License revenue includes the portion of subscription revenue allocated to license. |
| ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| ||||
The amounts in the income statement include stock-based compensation as follows: |
|
|
|
|
| ||||||||||
|
|
|
|
|
|
|
|
|
|
|
| ||||
| Three Months Ended |
|
| Twelve Months Ended |
| ||||||||||
| September
|
|
| September
|
|
| September
|
|
| September
|
| ||||
| 2023 |
|
| 2022 |
|
| 2023 |
|
| 2022 |
| ||||
Cost of revenue | $ | 5,206 |
|
| $ | 4,110 |
|
| $ | 20,874 |
|
| $ | 22,775 |
|
Sales and marketing |
| 16,840 |
|
|
| 10,911 |
|
|
| 56,394 |
|
|
| 49,467 |
|
Research and development |
| 17,092 |
|
|
| 11,262 |
|
|
| 58,931 |
|
|
| 41,944 |
|
General and administrative |
| 19,753 |
|
|
| 15,297 |
|
|
| 70,260 |
|
|
| 60,677 |
|
Total stock-based compensation | $ | 58,891 |
|
| $ | 41,580 |
|
| $ | 206,459 |
|
| $ | 174,863 |
|