FARO Announces Third Quarter Financial Results

 

FARO TECHNOLOGIES, INC. AND SUBSIDIARIES
RECONCILIATION OF GAAP TO NON-GAAP
(UNAUDITED)



Three Months Ended September 30,


Nine Months Ended September 30,

(dollars in thousands, except per share data)

2023


2022


2023


2022

Gross profit, as reported

$        41,674


$        43,265


$      114,713


$      124,728

Stock-based compensation (1)

280


273


972


756

Inventory reserve charge (3)



8,132


Restructuring and other costs (2)

456



1,326


Non-GAAP adjustments to gross profit

736


273


10,430


756

Non-GAAP gross profit

$        42,410


$        43,538


$      125,143


$      125,484

Gross margin, as reported

48.0 %


50.7 %


44.1 %


51.6 %

Non-GAAP gross margin

48.9 %


51.0 %


48.1 %


51.9 %









Selling, general and administrative, as reported

$        37,970


$        37,226


$      117,907


$      108,734

Stock-based compensation (1)

(3,588)


(2,742)


(9,710)


(7,475)

Purchase accounting intangible amortization

(663)


(180)


(2,024)


(562)

Non-GAAP selling, general and administrative

$        33,719


$        34,304


$      106,173


$      100,697









Research and development, as reported

$          8,188


$        12,586


$        32,568


$        36,756

Stock-based compensation (1)

176


(651)


(1,594)


(1,793)

Purchase accounting intangible amortization

(501)


(487)


(1,541)


(1,522)

Non-GAAP research and development

$          7,863


$        11,448


$        29,433


$        33,441









Operating expenses, as reported

$        48,600


$        50,392


$      165,605


$      148,002

Stock-based compensation (1)

(3,411)


(3,393)


(11,304)


(9,268)

Restructuring and other costs (2)

(2,495)


(2,028)


(16,337)


(4,944)

Purchase accounting intangible amortization

(1,164)


(667)


(3,565)


(2,084)

Non-GAAP adjustments to operating expenses

(7,070)


(6,088)


(31,206)


(16,296)

Non-GAAP operating expenses

$        41,530


$        44,304


$      134,399


$      131,706









Loss from operations, as reported

$        (6,926)


$        (7,127)


$      (50,892)


$      (23,274)

Non-GAAP adjustments to gross profit

737


273


10,430


756

Non-GAAP adjustments to operating expenses

7,070


6,088


31,206


16,296

Non-GAAP loss from operations

$              881


$            (766)


$        (9,256)


$        (6,222)









Net loss, as reported

$        (8,756)


$        (6,261)


$      (58,165)


$      (24,521)

Non-GAAP adjustments to gross profit

737


273


10,430


756

Non-GAAP adjustments to operating expenses

7,070


6,088


31,206


16,296

Income tax effect of non-GAAP adjustments

(1,952)


(1,272)


(10,409)


(4,014)

Other tax adjustments (4)

3,358


1,720


17,700


8,903

Non-GAAP net gain/(loss)

$              457


$              548


$        (9,238)


$        (2,580)









Net loss per share - Diluted, as reported

$           (0.46)


$           (0.34)


$           (3.08)


$           (1.34)

Stock-based compensation (1)

0.19


0.20


0.65


0.55

Restructuring and other costs (2)

0.16


0.11


0.93


0.27

Inventory reserve charge (3)



0.43


Purchase accounting intangible amortization

0.06


0.04


0.19


0.11

Income tax effect of non-GAAP adjustments

(0.10)


(0.07)


(0.55)


(0.22)

Other tax adjustments (4)

0.18


0.09


0.94


0.49

Non-GAAP net income/(loss) per share - Diluted

$             0.02


$             0.03


$           (0.49)


$           (0.14)


(1) We exclude stock-based compensation, which is non-cash, from the non-GAAP financial measures because the Company believes that such exclusion provides a better comparison of results of ongoing operations for current and future periods with such results from past periods.


(2) On February 7, 2023, our Board of Directors approved an integration plan (the "Integration Plan"), which is intended to streamline and simplify operations, particularly around our recent acquisitions and the resulting redundant operations and offerings. The Restructuring and other costs primarily consist of severance and related benefits.


(3) During the nine months ended September 30, 2023, we recorded a charge of $8.1 million, increasing our reserve for excess and obsolete inventory, based on our analysis of our inventory reserves in connection with our strategy to simplify our product portfolio and cease selling certain products.


(4) The other tax adjustments primarily relate to the impact of certain jurisdictions maintaining a full valuation allowance where benefit is not accrued on U.S. GAAP pre-tax book losses.


« Previous Page 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8  Next Page »
Featured Video
Editorial
Jobs
Mechanical Test Engineer, Platforms Infrastructure for Google at Mountain View, California
Mechanical Engineer 3 for Lam Research at Fremont, California
Manufacturing Test Engineer for Google at Prague, Czechia, Czech Republic
Senior Principal Mechanical Engineer for General Dynamics Mission Systems at Canonsburg, Pennsylvania
Equipment Engineer, Raxium for Google at Fremont, California
Mechanical Engineer 2 for Lam Research at Fremont, California
Upcoming Events
Celebrate Manufacturing Excellence at Anaheim Convention Center Anaheim CA - Feb 4 - 6, 2025
3DEXPERIENCE World 2025 at George R. Brown Convention Center Houston TX - Feb 23 - 26, 2025
TIMTOS 2025 at Nangang Exhibition Center Hall 1 & 2 (TaiNEX 1 & 2) TWTC Hall Taipei Taiwan - Mar 3 - 8, 2025
Automate 2025 at Detroit, Michigan, USA MI - May 12 - 15, 2025



© 2024 Internet Business Systems, Inc.
670 Aberdeen Way, Milpitas, CA 95035
+1 (408) 882-6554 — Contact Us, or visit our other sites:
AECCafe - Architectural Design and Engineering EDACafe - Electronic Design Automation GISCafe - Geographical Information Services TechJobsCafe - Technical Jobs and Resumes ShareCG - Share Computer Graphic (CG) Animation, 3D Art and 3D Models
  Privacy PolicyAdvertise