|
SHAPEWAYS HOLDINGS, INC.
RECONCILIATION OF GAAP TO NON-GAAP MEASURES | |||||||||||||||||||
| Three Months Ended, | |||||||||||||||||||
| (Dollars in thousands) |
September 30,
2022 |
December 31,
2022 |
March 31,
2023 |
June 30,
2023 |
September 30,
2023 | ||||||||||||||
| Net loss | $ | (4,550 | ) | $ | (6,960 | ) | $ | (7,403 | ) | $ | (6,781 | ) | $ | (19,193 | ) | ||||
| Interest expense, net | (14 | ) | (126 | ) | (298 | ) | (316 | ) | (212 | ) | |||||||||
| Depreciation and amortization | 473 | 759 | 442 | 530 | 495 | ||||||||||||||
| Stock based compensation | 1,207 | 636 | 805 | 476 | 603 | ||||||||||||||
| Impairment on assets held for sale | — | — | — | — | 9,680 | ||||||||||||||
| Write-offs of prepaid services | — | — | — | — | 3,196 | ||||||||||||||
| Write-offs of intangible assets | — | — | — | — | 481 | ||||||||||||||
| Change in fair value of earnout liability | (1,784 | ) | (40 | ) | — | — | — | ||||||||||||
| Change in fair value of warrant liabilities | (31 | ) | (26 | ) | — | — | — | ||||||||||||
| Income tax (benefit) expense | 3 | 29 | 18 | 20 | 19 | ||||||||||||||
| Acquisition costs | — | — | — | — | — | ||||||||||||||
| Restructuring costs | 190 | 8 | 212 | 75 | 16 | ||||||||||||||
| Other | (109 | ) | (106 | ) | (112 | ) | (48 | ) | (57 | ) | |||||||||
| Adjusted EBITDA | $ | (4,615 | ) | $ | (5,826 | ) | $ | (6,336 | ) | $ | (6,044 | ) | $ | (4,972 | ) | ||||
|
Shapeways Reports Third Quarter 2023 Results
|
|
||||||
|
|
|||||||
|
|||||||
