TEXAS INSTRUMENTS INCORPORATED AND SUBSIDIARIES | ||||||||||||
| ||||||||||||
Consolidated Statements of Cash Flows |
| For Three Months Ended December 31, |
| For Years Ended December 31, | ||||||||
(In millions) |
| 2023 |
| 2022 |
| 2023 |
| 2022 | ||||
Cash flows from operating activities |
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
| $ | 1,371 |
| $ | 1,962 |
| $ | 6,510 |
| $ | 8,749 |
Adjustments to net income: |
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation |
|
| 322 |
|
| 249 |
|
| 1,175 |
|
| 925 |
Amortization of capitalized software |
|
| 15 |
|
| 14 |
|
| 63 |
|
| 54 |
Stock compensation |
|
| 68 |
|
| 62 |
|
| 362 |
|
| 289 |
(Gains) losses on sales of assets |
|
| 1 |
|
| — |
|
| — |
|
| (3) |
Deferred taxes |
|
| (140) |
|
| (173) |
|
| (299) |
|
| (191) |
Increase (decrease) from changes in: |
|
|
|
|
|
|
|
|
|
|
|
|
Accounts receivable |
|
| 189 |
|
| 145 |
|
| 108 |
|
| (194) |
Inventories |
|
| (91) |
|
| (353) |
|
| (1,242) |
|
| (847) |
Prepaid expenses and other current assets |
|
| 8 |
|
| (39) |
|
| 46 |
|
| 6 |
Accounts payable and accrued expenses |
|
| (10) |
|
| 34 |
|
| (33) |
|
| 106 |
Accrued compensation |
|
| 126 |
|
| 136 |
|
| 29 |
|
| 22 |
Income taxes payable |
|
| 58 |
|
| 68 |
|
| (7) |
|
| 94 |
Changes in funded status of retirement plans |
|
| (4) |
|
| (12) |
|
| 45 |
|
| 114 |
Other |
|
| 11 |
|
| (51) |
|
| (337) |
|
| (404) |
Cash flows from operating activities |
|
| 1,924 |
|
| 2,042 |
|
| 6,420 |
|
| 8,720 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities |
|
|
|
|
|
|
|
|
|
|
|
|
Capital expenditures |
|
| (1,148) |
|
| (967) |
|
| (5,071) |
|
| (2,797) |
Proceeds from asset sales |
|
| — |
|
| — |
|
| 3 |
|
| 3 |
Purchases of short-term investments |
|
| (2,565) |
|
| (3,688) |
|
| (12,705) |
|
| (14,483) |
Proceeds from short-term investments |
|
| 3,411 |
|
| 3,650 |
|
| 13,387 |
|
| 13,657 |
Other |
|
| (9) |
|
| (22) |
|
| 24 |
|
| 37 |
Cash flows from investing activities |
|
| (311) |
|
| (1,027) |
|
| (4,362) |
|
| (3,583) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from financing activities |
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from issuance of long-term debt |
|
| — |
|
| 799 |
|
| 3,000 |
|
| 1,494 |
Repayment of debt |
|
| — |
|
| — |
|
| (500) |
|
| (500) |
Dividends paid |
|
| (1,181) |
|
| (1,123) |
|
| (4,557) |
|
| (4,297) |
Stock repurchases |
|
| (65) |
|
| (848) |
|
| (293) |
|
| (3,615) |
Proceeds from common stock transactions |
|
| 45 |
|
| 50 |
|
| 263 |
|
| 241 |
Other |
|
| (14) |
|
| (12) |
|
| (57) |
|
| (41) |
Cash flows from financing activities |
|
| (1,215) |
|
| (1,134) |
|
| (2,144) |
|
| (6,718) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net change in cash and cash equivalents |
|
| 398 |
|
| (119) |
|
| (86) |
|
| (1,581) |
Cash and cash equivalents at beginning of period |
|
| 2,566 |
|
| 3,169 |
|
| 3,050 |
|
| 4,631 |
Cash and cash equivalents at end of period |
| $ | 2,964 |
| $ | 3,050 |
| $ | 2,964 |
| $ | 3,050 |