PTC Inc. |
| ||||||||||||||
SUPPLEMENTAL FINANCIAL DATA FOR REVENUE AND STOCK-BASED COMPENSATION |
| ||||||||||||||
(in thousands, except per share data) |
| ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| ||||
|
|
|
|
|
|
|
|
|
|
|
| ||||
Revenue by license, support and services is as follows: |
|
|
|
|
|
|
|
|
|
|
| ||||
| Three Months Ended |
|
| Six Months Ended |
| ||||||||||
| March 31, |
|
| March 31, |
|
| March 31, |
|
| March 31, |
| ||||
| 2024 |
|
| 2023 |
|
| 2024 |
|
| 2023 |
| ||||
License revenue (1) | $ | 234,321 |
|
| $ | 196,993 |
|
| $ | 418,319 |
|
| $ | 369,691 |
|
Support and cloud services revenue |
| 336,446 |
|
|
| 304,071 |
|
|
| 666,915 |
|
|
| 561,727 |
|
Professional services revenue |
| 32,305 |
|
|
| 41,117 |
|
|
| 68,052 |
|
|
| 76,673 |
|
Total revenue | $ | 603,072 |
|
| $ | 542,181 |
|
| $ | 1,153,286 |
|
| $ | 1,008,091 |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
(1) License revenue includes the portion of subscription revenue allocated to license. |
| ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| ||||
The amounts in the income statement include stock-based compensation as follows: |
| ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| ||||
| Three Months Ended |
|
| Six Months Ended |
| ||||||||||
| March 31, |
|
| March 31, |
|
| March 31, |
|
| March 31, |
| ||||
| 2024 |
|
| 2023 |
|
| 2024 |
|
| 2023 |
| ||||
Cost of revenue | $ | 5,034 |
|
| $ | 5,746 |
|
| $ | 10,123 |
|
| $ | 9,821 |
|
Sales and marketing |
| 14,729 |
|
|
| 12,845 |
|
|
| 30,856 |
|
|
| 25,041 |
|
Research and development |
| 13,936 |
|
|
| 15,580 |
|
|
| 28,174 |
|
|
| 27,038 |
|
General and administrative |
| 20,492 |
|
|
| 18,075 |
|
|
| 44,051 |
|
|
| 31,850 |
|
Total stock-based compensation | $ | 54,191 |
|
| $ | 52,246 |
|
| $ | 113,204 |
|
| $ | 93,750 |
|