Garmin Ltd. and Subsidiaries |
| |||||||
Condensed Consolidated Statements of Cash Flows (Unaudited) |
| |||||||
(In thousands) |
| |||||||
|
|
|
|
|
|
|
|
|
|
|
|
| 26-Weeks Ended |
| |||||
|
|
| June 29, 2024 |
|
| July 1, 2023 |
| ||
Operating Activities: |
|
|
|
|
|
|
|
|
Net income |
| $ | 576,591 |
|
| $ | 490,266 |
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
|
|
|
|
|
Depreciation |
|
| 67,890 |
|
|
| 64,816 |
|
Amortization |
|
| 21,047 |
|
|
| 22,788 |
|
Loss (gain) on sale or disposal of property and equipment |
|
| 128 |
|
|
| (124) |
|
Unrealized foreign currency losses (gains) |
|
| 3,165 |
|
|
| (13,054) |
|
Deferred income taxes |
|
| (35,778) |
|
|
| (68,859) |
|
Stock compensation expense |
|
| 65,983 |
|
|
| 43,397 |
|
Realized loss on marketable securities |
|
| 29 |
|
|
| 59 |
|
Changes in operating assets and liabilities, net of acquisitions: |
|
|
|
|
|
|
|
|
Accounts receivable, net of allowance for doubtful accounts |
|
| (8,600) |
|
|
| (62,832) |
|
Inventories |
|
| (11,368) |
|
|
| 111,531 |
|
Other current and noncurrent assets |
|
| (39,759) |
|
|
| 2,769 |
|
Accounts payable |
|
| 92,065 |
|
|
| 45,206 |
|
| Other current and noncurrent liabilities |
|
| (62,099) |
|
|
| (39,484) |
|
| Deferred revenue |
|
| 667 |
|
|
| 4,711 |
|
| Deferred costs |
|
| (2,516) |
|
|
| (990) |
|
| Income taxes |
|
| 23,181 |
|
|
| (47,288) |
|
| Net cash provided by operating activities |
|
| 690,626 |
|
|
| 552,912 |
|
|
|
|
|
|
|
|
|
|
|
| Investing activities: |
|
|
|
|
|
|
|
|
| Purchases of property and equipment |
|
| (70,325) |
|
|
| (99,346) |
|
| Purchase of marketable securities |
|
| (281,297) |
|
|
| (68,978) |
|
| Redemption of marketable securities |
|
| 203,775 |
|
|
| 98,885 |
|
| Net cash from (payments for) acquisitions |
|
| 5,011 |
|
|
| — |
|
| Other investing activities, net |
|
| (321) |
|
|
| (695) |
|
| Net cash used in investing activities |
|
| (143,157) |
|
|
| (70,134) |
|
|
|
|
|
|
|
|
|
|
|
| Financing activities: |
|
|
|
|
|
|
|
|
| Dividends |
|
| (284,246) |
|
|
| (279,442) |
|
| Proceeds from issuance of treasury shares related to equity awards |
|
| 24,530 |
|
|
| 21,946 |
|
| Purchase of treasury shares related to equity awards |
|
| (16,264) |
|
|
| (9,397) |
|
| Purchase of treasury shares under share repurchase plan |
|
| (9,713) |
|
|
| (70,181) |
|
| Net cash used in financing activities |
|
| (285,693) |
|
|
| (337,074) |
|
|
|
|
|
|
|
|
|
|
|
| Effect of exchange rate changes on cash and cash equivalents |
|
| (17,761) |
|
|
| 599 |
|
|
|
|
|
|
|
|
|
|
|
| Net increase in cash, cash equivalents, and restricted cash |
|
| 244,015 |
|
|
| 146,303 |
|
| Cash, cash equivalents, and restricted cash at beginning of period |
|
| 1,694,156 |
|
|
| 1,279,912 |
|
| Cash, cash equivalents, and restricted cash at end of period |
| $ | 1,938,171 |
|
| $ | 1,426,215 |
|
|
Garmin announces second quarter 2024 results
|
|
||||||
|
|
|||||||
|
|||||||
