Leidos Reports Strong Third Quarter 2024 Results and Raises Full-Year Guidance

UNAUDITED NON-GAAP FINANCIAL MEASURES [CONTINUED]
(in millions, except per share data and margin percentages)

The following tables present the reconciliation of non-GAAP operating income, net income, diluted EPS, adjusted EBITDA, and adjusted EBITDA margin to the most directly comparable GAAP measures for the nine months ended September 27, 2024:



Nine Months Ended September 27, 2024



As reported


Acquisition,
integration
and
restructuring
costs(3)


Amortization
of acquired
intangibles


Asset
impairment
charges


Gain on sale
of intangible
assets


Non-GAAP
results

Operating income


$      1,406


$           20


$         110


$           6


$           —


$      1,542

Non-operating expense, net


(142)





(2)


(144)

Income before income taxes


1,264


20


110


6


(2)


1,398

Income tax expense(1)


(295)


(4)


(28)


(2)



(329)

Net income


969


16


82


4


(2)


1,069

Less: net loss attributable to non-controlling interest


(1)






(1)

Net income attributable to Leidos common stockholders


$         970


$           16


$           82


$           4


$           (2)


$      1,070














Diluted EPS attributable to Leidos common stockholders (2)


$        7.13


$        0.12


$        0.60


$       0.03


$      (0.01)


$        7.87

Diluted shares


136


136


136


136


136


136
















Nine Months Ended September 27, 2024



As reported


Acquisition,
integration
and
restructuring
costs (3)


Amortization
of acquired
intangibles


Asset
impairment
charges


Gain on sale
of intangible
assets


Non-GAAP
results

Net income


$        969


$           16


$           82


$          4


$           (2)


$     1,069

Income tax expense (1)


295


4


28


2



329

Income before income taxes


1,264


20


110


6


(2)


1,398

Depreciation expense


101






101

Amortization of intangibles


110



(110)




Interest expense, net


146






146

Adjusted EBITDA


$     1,621


$           20


$           —


$          6


$           (2)


$     1,645

Adjusted EBITDA margin


13.2 %










13.4 %


(1) Calculation uses an estimated statutory tax rate on non-GAAP adjustments.

(2) Earnings per share is computed independently for each of the non-GAAP adjustment presented and therefore may not sum to the total non-GAAP earnings per share due to rounding.

(3) Asset markdowns associated with restructuring activities were recorded to "Cost of revenues" in the condensed consolidated statements of operations.

LEIDOS HOLDINGS, INC.

« Previous Page 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15  Next Page »
Featured Video
Editorial
Jobs
Mechanical Engineer 3 for Lam Research at Fremont, California
Senior Principal Mechanical Engineer for General Dynamics Mission Systems at Canonsburg, Pennsylvania
Mechanical Manufacturing Engineering Manager for Google at Sunnyvale, California
Manufacturing Test Engineer for Google at Prague, Czechia, Czech Republic
Mechanical Engineer 2 for Lam Research at Fremont, California
Equipment Engineer, Raxium for Google at Fremont, California
Upcoming Events
Celebrate Manufacturing Excellence at Anaheim Convention Center Anaheim CA - Feb 4 - 6, 2025
3DEXPERIENCE World 2025 at George R. Brown Convention Center Houston TX - Feb 23 - 26, 2025
TIMTOS 2025 at Nangang Exhibition Center Hall 1 & 2 (TaiNEX 1 & 2) TWTC Hall Taipei Taiwan - Mar 3 - 8, 2025
Automate 2025 at Detroit, Michigan, USA MI - May 12 - 15, 2025



© 2024 Internet Business Systems, Inc.
670 Aberdeen Way, Milpitas, CA 95035
+1 (408) 882-6554 — Contact Us, or visit our other sites:
AECCafe - Architectural Design and Engineering EDACafe - Electronic Design Automation GISCafe - Geographical Information Services TechJobsCafe - Technical Jobs and Resumes ShareCG - Share Computer Graphic (CG) Animation, 3D Art and 3D Models
  Privacy PolicyAdvertise