FARO TECHNOLOGIES, INC. AND SUBSIDIARIES CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) | |||
| |||
| Nine Months Ended September 30, | ||
(in thousands) | 2024 |
| 2023 |
Cash flows from: |
|
|
|
Operating activities: |
|
|
|
Net loss | $ (8,080) |
| $ (58,165) |
Adjustments to reconcile net loss to net cash used in operating activities: |
|
|
|
Depreciation and amortization | 11,709 |
| 11,728 |
Stock-based compensation | 8,471 |
| 12,276 |
Inventory write-downs | — |
| 8,132 |
Asset impairment charges | — |
| 5,333 |
Deferred income tax (benefit) and other non-cash charges | (1,230) |
| (82) |
Provision for excess and obsolete inventory | 861 |
| 1,754 |
Amortization of debt discount and issuance costs | 336 |
| 294 |
Loss on disposal of assets | 974 |
| (155) |
Provisions for bad debts, net of recoveries | 966 |
| 834 |
Change in operating assets and liabilities: |
|
|
|
Decrease (Increase) in: |
|
|
|
Accounts receivable | 6,864 |
| 1,282 |
Inventories | (8,097) |
| (544) |
Prepaid expenses and other current assets | 4,298 |
| 4,047 |
(Decrease) Increase in: |
|
|
|
Accounts payable and accrued liabilities | (1,722) |
| (2,802) |
Income taxes payable | (1,884) |
| 653 |
Customer deposits | 144 |
| (1,534) |
Unearned service revenues | 778 |
| (1,198) |
Other liabilities | (1,033) |
| 567 |
Net cash provided by (used in) operating activities | 13,355 |
| (17,580) |
Investing activities: |
|
|
|
Purchases of property and equipment | (3,559) |
| (5,016) |
Maturity of short-term investments | 20,009 |
| — |
Cash paid for technology development, patents and licenses | (4,822) |
| (5,071) |
Net cash provided by (used in) investing activities | 11,628 |
| (10,087) |
Financing activities: |
|
|
|
Payments on finance leases | (135) |
| (154) |
Cash settlement of equity awards | — |
| (89) |
Repurchases of common stock | (10,014) |
| — |
Proceeds from issuance of 5.50% Convertible Senior Notes, due 2028, net of discount, issuance cost and accrued interest | — |
| 72,310 |
Repayment of 5.50% Convertible Senior Notes, due 2028 | (2,685) |
| — |
Payment of contingent consideration for business acquisition | — |
| (1,098) |
Net cash (used in) provided by financing activities | (12,834) |
| 70,969 |
Effect of exchange rate changes on cash and cash equivalents | (23) |
| (1,195) |
Increase in cash and cash equivalents | 12,126 |
| 42,107 |
Cash and cash equivalents, beginning of period | 76,787 |
| 37,812 |
Cash and cash equivalents, end of period | $ 88,913 |
| $ 79,919 |