PTC Inc. |
| ||||||||||||||
SUPPLEMENTAL FINANCIAL DATA FOR REVENUE AND STOCK-BASED COMPENSATION |
| ||||||||||||||
(in thousands, except per share data) |
| ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| ||||
|
|
|
|
|
|
|
|
|
|
|
| ||||
Revenue by license, support and services is as follows: |
|
|
|
|
|
|
|
|
|
|
| ||||
| Three Months Ended |
|
| Twelve Months Ended |
| ||||||||||
| September 30, |
|
| September 30, |
|
| September 30, |
|
| September 30, |
| ||||
| 2024 |
|
| 2023 |
|
| 2024 |
|
| 2023 |
| ||||
License revenue (1) | $ | 239,448 |
|
| $ | 184,391 |
|
| $ | 806,871 |
|
| $ | 747,022 |
|
Support and cloud services revenue |
| 352,935 |
|
|
| 324,088 |
|
|
| 1,359,355 |
|
|
| 1,199,536 |
|
Professional services revenue |
| 34,164 |
|
|
| 38,141 |
|
|
| 132,246 |
|
|
| 150,495 |
|
Total revenue | $ | 626,547 |
|
| $ | 546,620 |
|
| $ | 2,298,472 |
|
| $ | 2,097,053 |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
(1) License revenue includes the portion of subscription revenue allocated to license. |
| ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| ||||
The amounts in the income statement include stock-based compensation as follows: |
| ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| ||||
| Three Months Ended |
|
| Twelve Months Ended |
| ||||||||||
| September 30, |
|
| September 30, |
|
| September 30, |
|
| September 30, |
| ||||
| 2024 |
|
| 2023 |
|
| 2024 |
|
| 2023 |
| ||||
Cost of revenue | $ | 5,460 |
|
| $ | 5,206 |
|
| $ | 21,439 |
|
| $ | 20,874 |
|
Sales and marketing |
| 22,518 |
|
|
| 16,840 |
|
|
| 68,541 |
|
|
| 56,394 |
|
Research and development |
| 18,991 |
|
|
| 17,092 |
|
|
| 60,266 |
|
|
| 58,931 |
|
General and administrative |
| 15,250 |
|
|
| 19,753 |
|
|
| 73,215 |
|
|
| 70,260 |
|
Total stock-based compensation | $ | 62,219 |
|
| $ | 58,891 |
|
| $ | 223,461 |
|
| $ | 206,459 |
|