NATIONAL SEMICONDUCTOR CORPORATION CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) (In millions) Twelve Months Ended ------------------- May 31, May 25, 2009 2008 ---- ---- Cash flows from operating activities: Net income $73.3 $332.3 Adjustments to reconcile net income with net cash provided by operating activities: Depreciation and amortization 119.8 132.7 Share-based compensation 70.9 89.7 Excess tax benefit from share-based payment arrangements (5.0) (17.0) Tax benefit associated with stock options 8.1 27.6 Loss on investments 7.3 6.0 Loss on disposal of equipment 0.4 3.3 Impairment of equipment and other assets 52.7 - Non-cash restructuring (recovery) expense (2.0) 3.0 Gain on sale of manufacturing plant assets - (3.1) In-process research and development charge 2.9 - Other, net 0.7 4.0 Changes in certain assets and liabilities, net: Receivables 65.2 13.3 Inventories 13.5 27.1 Other current assets 2.9 23.3 Accounts payable and accrued expenses (36.5) 46.0 Current and deferred income taxes 12.7 (13.3) Other non-current liabilities (26.1) (30.6) ----- ----- Net cash provided by operating activities 360.8 644.3 ----- ----- Cash flows from investing activities: Purchase of property, plant and equipment (83.7) (111.3) Business acquisition, net of cash acquired (4.5) - Proceeds from sale of property, plant, and equipment 1.1 16.6 Proceeds from sale of investments 0.4 0.2 Funding of benefit plan (6.4) (5.4) Redemption and net realized losses (gains) of benefit plan 11.6 (0.2) Other, net (0.2) (1.9) ---- ---- Net cash used in investing activities (81.7) (102.0) ----- ------ Cash flows from financing activities: Proceeds from unsecured senior notes, net of issuance costs - 992.9 Proceeds from bank borrowings, net of issuance costs - 1,996.5 Repayment of bank borrowing (187.6) (1,546.8) Payment on software license obligations - (8.7) Excess tax benefit from share-based payment arrangements 5.0 17.0 Minimum tax withholding paid on behalf of employees for net share settlements (0.4) (14.6) Issuance of common stock 60.2 103.7 Purchase and retirement of treasury stock (128.4) (2,123.5) Cash dividends declared and paid (64.4) (50.6) ----- ----- Net cash used in financing activities (315.6) (634.1) ------ ------ Net change in cash and cash equivalents (36.5) (91.8) Cash and cash equivalents at beginning of the year 736.8 828.6 ----- ----- Cash and cash equivalents at end of the year $700.3 $736.8 ====== ======