HEWLETT-PACKARD COMPANY AND SUBSIDIARIES SEGMENT INFORMATION (Unaudited) (In millions) Three months ended ------------------------------------- October 31, July 31, October 31, 2012 2012 2011 ----------- ----------- ----------- Net revenue:(a) Personal Systems $ 8,705 $ 8,620 $ 10,118 Printing 6,080 6,017 6,419 ----------- ----------- ----------- Total Printing and Personal Systems Group(b) 14,785 14,637 16,537 Services 8,711 8,754 9,227 Enterprise Servers, Storage and Networking 5,119 5,143 5,601 Software 1,171 973 1,023 HP Financial Services 966 935 952 Corporate Investments 13 19 (131) ----------- ----------- ----------- Total segments 30,765 30,461 33,209 Eliminations of intersegment net revenue and other (806) (792) (1,087) ----------- ----------- ----------- Total HP consolidated net revenue $ 29,959 $ 29,669 $ 32,122 =========== =========== =========== Earnings before taxes:(a) Personal Systems $ 309 $ 409 $ 578 Printing 1,067 949 793 ----------- ----------- ----------- Total Printing and Personal Systems Group(b) 1,376 1,358 1,371 Services 1,234 959 1,210 Enterprise Servers, Storage and Networking 423 562 717 Software 318 175 284 HP Financial Services 104 97 98 Corporate Investments (83) (58) (908) ----------- ----------- ----------- Total segment earnings from operations 3,372 3,093 2,772 Corporate and unallocated costs and eliminations (120) (314) (196) Unallocated costs related to stock- based compensation expense (140) (150) (192) Amortization of purchased intangible assets (372) (476) (411) Impairment of goodwill and purchased intangible assets (8,847) (9,188) (885) Restructuring charges (378) (1,795) (179) Acquisition-related charges (3) (3) (114) Interest and other, net (188) (224) (401) ----------- ----------- ----------- Total HP consolidated (loss) earnings before taxes $ (6,676) $ (9,057) $ 394 =========== =========== =========== (a) Certain fiscal 2012 organizational reclassifications have been reflected retroactively to provide improved visibility and comparability. For each of the quarters in fiscal year 2011, the reclassifications resulted in the transfer of revenue and operating profit among the Services, Printing, Enterprise Servers, Storage and Networking, Software and Corporate Investments financial reporting segments. Reclassifications between segments included the transfer of the Indigo Scitex support and the LaserJet and enterprise solutions trade support businesses from Services to Printing, the transfer of the business intelligence services business from Corporate Investments to Services, the transfer of the information management services business from Software to Services, and the transfer of the TippingPoint business from Enterprise Servers, Storage and Networking to Software. There was no impact on the previously reported financial results for the Personal Systems and HP Financial Services segments. (b) As part of a realignment of the structure of HP's business in fiscal 2012, the Personal Systems segment and the Printing segment have been structured beneath a newly formed Printing and Personal Systems Group. While the Printing and Personal Systems Group is not a financial reporting segment, HP provides financial data aggregating the segments within it in order to provide a supplementary view of its business. HEWLETT-PACKARD COMPANY AND SUBSIDIARIES SEGMENT INFORMATION (In millions) Twelve months ended October 31, ------------------------ 2012 2011 ----------- ----------- (Unaudited) Net revenue:(a) Personal Systems $ 35,650 $ 39,574 Printing 24,487 26,176 ----------- ----------- Total Printing and Personal Systems Group(b) 60,137 65,750 Services 34,922 35,702 Enterprise Servers, Storage and Networking 20,491 22,064 Software 4,060 3,367 HP Financial Services 3,819 3,596 Corporate Investments 108 208 ----------- ----------- Total Segments 123,537 130,687 Eliminations of intersegment net revenue and other (3,180) (3,442) ----------- ----------- Total HP consolidated net revenue $ 120,357 $ 127,245 =========== =========== Earnings before taxes:(a) Personal Systems $ 1,706 $ 2,350 Printing 3,585 3,927 ----------- ----------- Total Printing and Personal Systems Group(b) 5,291 6,277 Services 4,095 5,203 Enterprise Servers, Storage and Networking 2,132 2,997 Software 827 722 HP Financial Services 388 348 Corporate Investments (238) (1,619) ----------- ----------- Total segment earnings from operations 12,495 13,928 Corporate and unallocated costs and eliminations (790) (314) Unallocated costs related to stock-based compensation expense (632) (618) Amortization of purchased intangible assets (1,784) (1,607) Impairment of goodwill and purchased intangible assets (18,035) (885) Restructuring charges (2,266) (645) Acquisition-related charges (45) (182) Interest and other, net (876) (695) ----------- ----------- Total HP consolidated (loss) earnings before taxes $ (11,933) $ 8,982 =========== =========== (a) Certain fiscal 2012 organizational reclassifications have been reflected retroactively to provide improved visibility and comparability. For each of the quarters in fiscal year 2011, the reclassifications resulted in the transfer of revenue and operating profit among the Services, Printing, Enterprise Servers, Storage and Networking, Software and Corporate Investments financial reporting segments. Reclassifications between segments included the transfer of the Indigo Scitex support and the LaserJet and enterprise solutions trade support businesses from Services to Printing, the transfer of the business intelligence services business from Corporate Investments to Services, the transfer of the information management services business from Software to Services, and the transfer of the TippingPoint business from Enterprise Servers, Storage and Networking to Software. There was no impact on the previously reported financial results for the Personal Systems and HP Financial Services segments. (b) As part of a realignment of the structure of HP's business in fiscal 2012, the Personal Systems segment and the Printing segment have been structured beneath a newly formed Printing and Personal Systems Group. While the Printing and Personal Systems Group is not a financial reporting segment, HP provides financial data aggregating the segments within it in order to provide a supplementary view of its business. HEWLETT-PACKARD COMPANY AND SUBSIDIARIES SEGMENT / BUSINESS UNIT INFORMATION (Unaudited) (In millions) Growth rate Three months ended (%) ------------------------------------- ------------- October 31, July 31, October 31, 2012 2012 2011 Q/Q Y/Y ----------- ----------- ----------- ----- ----- Net revenue:(a) Printing and Personal Systems Group(b) Personal Systems Notebooks $ 4,572 $ 4,416 $ 5,390 4% (15%) Desktops 3,369 3,486 3,946 (3%) (15%) Workstations 550 526 593 5% (7%) Other 214 192 189 11% 13% ----------- ----------- ----------- Total Personal Systems 8,705 8,620 10,118 1% (14%) ----------- ----------- ----------- Printing Supplies 4,007 4,005 4,041 0% (1%) Commercial Hardware 1,482 1,445 1,694 3% (13%) Consumer Hardware 591 567 684 4% (14%) ----------- ----------- ----------- Total Printing 6,080 6,017 6,419 1% (5%) ----------- ----------- ----------- Total Printing and Personal Systems Group 14,785 14,637 16,537 1% (11%) ----------- ----------- ----------- Services Infrastructure Technology Outsourcing 3,657 3,665 3,895 0% (6%) Technology Services 2,629 2,634 2,728 0% (4%) Application and Business Services(c) 2,425 2,455 2,604 (1%) (7%) ----------- ----------- ----------- Total Services 8,711 8,754 9,227 0% (6%) ----------- ----------- ----------- Enterprise Servers, Storage and Networking Industry Standard Servers 3,137 3,187 3,384 (2%) (7%) Storage 946 924 1,088 2% (13%) Business Critical Systems 401 385 535 4% (25%) Networking 635 647 594 (2%) 7% ----------- ----------- ----------- Total Enterprise Servers, Storage and Networking 5,119 5,143 5,601 0% (9%) ----------- ----------- ----------- Software 1,171 973 1,023 20% 14% ----------- ----------- ----------- HP Financial Services 966 935 952 3% 1% ----------- ----------- ----------- Corporate Investments 13 19 (131) (32%) (110%) ----------- ----------- ----------- Total segments 30,765 30,461 33,209 1% (7%) ----------- ----------- ----------- Elimination of intersegment net revenue and other (806) (792) (1,087) 2% (26%) ----------- ----------- ----------- Total HP consolidated net revenue $ 29,959 $ 29,669 $ 32,122 1% (7%) =========== =========== =========== (a) Certain fiscal 2012 organizational reclassifications have been reflected retroactively to provide improved visibility and comparability. For each of the quarters in fiscal year 2011, the reclassifications resulted in the transfer of revenue and operating profit among the Services, Printing, Enterprise Servers, Storage and Networking, Software and Corporate Investments financial reporting segments. Reclassifications between segments included the transfer of the Indigo Scitex support and the LaserJet and enterprise solutions trade support businesses from Services to Printing, the transfer of the business intelligence services business from Corporate Investments to Services, the transfer of the information management services business from Software to Services, and the transfer of the TippingPoint business from Enterprise Servers, Storage and Networking to Software. There was no impact on the previously reported financial results for the Personal Systems and HP Financial Services segments. (b) As part of a realignment of the structure of HP's business in fiscal 2012, the Personal Systems segment and the Printing segment have been structured beneath a newly formed Printing and Personal Systems Group. While the Printing and Personal Systems Group is not a financial reporting segment, HP provides financial data aggregating the segments within it in order to provide a supplementary view of its business. (c) The former Application Services, Business Process Outsourcing and Other Services business units were consolidated into a new Application and Business Services business unit in fiscal 2012. HEWLETT-PACKARD COMPANY AND SUBSIDIARIES SEGMENT / BUSINESS UNIT INFORMATION (In millions) Twelve months ended October 31, ------------------------ 2012 2011 ----------- ----------- (Unaudited) Net revenue:(a) Printing and Personal Systems Group(b) Personal Systems Notebooks $ 18,830 $ 21,319 Desktops 13,888 15,260 Workstations 2,148 2,216 Other 784 779 ----------- ----------- Total Personal Systems 35,650 39,574 ----------- ----------- Printing Supplies 16,151 17,154 Commercial Hardware 5,895 6,183 Consumer Hardware 2,441 2,839 ----------- ----------- Total Printing 24,487 26,176 ----------- ----------- Total Printing and Personal Systems Group 60,137 65,750 ----------- ----------- Services Infrastructure Technology Outsourcing 14,692 15,224 Technology Services 10,463 10,542 Application and Business Services(c) 9,767 9,936 ----------- ----------- Total Services 34,922 35,702 ----------- ----------- Enterprise Servers, Storage and Networking Industry Standard Servers 12,582 13,521 Storage 3,815 4,056 Business Critical Systems 1,612 2,095 Networking 2,482 2,392 ----------- ----------- Total Enterprise Servers, Storage and Networking 20,491 22,064 ----------- ----------- Software 4,060 3,367 ----------- ----------- HP Financial Services 3,819 3,596 ----------- ----------- Corporate Investments 108 208 ----------- ----------- Total segments 123,537 130,687 ----------- ----------- Elimination of intersegment net revenue and other (3,180) (3,442) ----------- ----------- Total HP consolidated net revenue $ 120,357 $ 127,245 =========== =========== (a) Certain fiscal 2012 organizational reclassifications have been reflected retroactively to provide improved visibility and comparability. For each of the quarters in fiscal year 2011, the reclassifications resulted in the transfer of revenue and operating profit among the Services, Printing, Enterprise Servers, Storage and Networking, Software and Corporate Investments financial reporting segments. Reclassifications between segments included the transfer of the Indigo Scitex support and the LaserJet and enterprise solutions trade support businesses from Services to Printing, the transfer of the business intelligence services business from Corporate Investments to Services, the transfer of the information management services business from Software to Services, and the transfer of the TippingPoint business from Enterprise Servers, Storage and Networking to Software. There was no impact on the previously reported financial results for the Personal Systems and HP Financial Services segments. (b) As part of a realignment of the structure of HP's business in fiscal 2012, the Personal Systems segment and the Printing segment have been structured beneath a newly formed Printing and Personal Systems Group. While the Printing and Personal Systems Group is not a financial reporting segment, HP provides financial data aggregating the segments within it in order to provide a supplementary view of its business. (c) The former Application Services, Business Process Outsourcing and Other Services business units were consolidated into a new Application and Business Services business unit in fiscal 2012. HEWLETT-PACKARD COMPANY AND SUBSIDIARIES SEGMENT NON-GAAP OPERATING MARGIN SUMMARY DATA (Unaudited) (In millions) Three months Change in Operating ended Margin (pts) ----------- ---------------------- October 31, 2012 Q/Q Y/Y ----------- ---------- ---------- Non-GAAP operating margin:(a) Personal Systems 3.5% (1.2 pts) (2.2 pts) Printing 17.5% 1.7 pts 5.1 pts Printing and Personal Systems Group(b) 9.3% - 1.0 pts Services 14.2% 3.2 pts 1.1 pts Enterprise Servers, Storage and Networking 8.3% (2.6 pts) (4.5 pts) Software 27.2% 9.2 pts (0.6 pts) HP Financial Services 10.8% 0.4 pts 0.5 pts Corporate Investments (638.5%) (280.6 pts) 752.4 pts Total segments 11.0% 0.9 pts 0.4 pts Total HP consolidated non-GAAP operating margin 10.4% 1.2 pts 0.7 pts (a) Certain fiscal 2012 organizational reclassifications have been reflected retroactively to provide improved visibility and comparability. For each of the quarters in fiscal year 2011, the reclassifications resulted in the transfer of revenue and operating profit among the Services, Printing, Enterprise Servers, Storage and Networking, Software and Corporate Investments financial reporting segments. Reclassifications between segments included the transfer of the Indigo Scitex support and the LaserJet and enterprise solutions trade support businesses from Services to Printing, the transfer of the business intelligence services business from Corporate Investments to Services, the transfer of the information management services business from Software to Services, and the transfer of the TippingPoint business from Enterprise Servers, Storage and Networking to Software. There was no impact on the previously reported financial results for the Personal Systems and HP Financial Services segments. (b) As part of a realignment of the structure of HP's business in fiscal 2012, the Personal Systems segment and the Printing segment have been structured beneath a newly formed Printing and Personal Systems Group. While the Printing and Personal Systems Group is not a financial reporting segment, HP provides financial data aggregating the segments within it in order to provide a supplementary view of its business. HEWLETT-PACKARD COMPANY AND SUBSIDIARIES CALCULATION OF NET EARNINGS PER SHARE (Unaudited) (In millions except per share amounts) Three months ended ------------------------------------- October 31, July 31, October 31, 2012 2012 2011 ----------- ----------- ----------- Numerator: GAAP net (loss) earnings $ (6,854) $ (8,857) $ 239 =========== =========== =========== Non-GAAP net earnings $ 2,281 $ 1,973 $ 2,350 =========== =========== =========== Denominator: Weighted-average shares used to compute basic net (loss) earnings per share and diluted net (loss) per share 1,964 1,971 1,989 Dilutive effect of employee stock plans 3 4 16 ----------- ----------- ----------- Weighted-average shares used to compute diluted net earnings per share 1,967 1,975 2,005 =========== =========== =========== GAAP net (loss) earnings per share: Basic $ (3.49) $ (4.49) $ 0.12 Diluted(a) $ (3.49) $ (4.49) $ 0.12 Non-GAAP net earnings per share: Basic $ 1.16 $ 1.00 $ 1.18 Diluted(b) $ 1.16 $ 1.00 $ 1.17 (a) GAAP diluted net earnings per share reflects any dilutive effect of outstanding stock options, performance-based restricted units, restricted stock units and restricted stock, but that effect is excluded when calculating GAAP diluted net (loss) per share because it would be anti-dilutive. (b) Non-GAAP diluted net earnings per share reflects any dilutive effect of outstanding stock options, performance-based restricted units, restricted stock units and restricted stock. HEWLETT-PACKARD COMPANY AND SUBSIDIARIES CALCULATION OF NET EARNINGS PER SHARE (Unaudited) (In millions except per share amounts) Twelve months ended October 31, ------------------------ 2012 2011 ----------- ----------- Numerator: GAAP net (loss) earnings $ (12,650) $ 7,074 =========== =========== Non-GAAP net earnings $ 8,035 $ 10,379 =========== =========== Denominator: Weighted-average shares used to compute basic net (loss) earnings per share and diluted net (loss) per share 1,974 2,094 Dilutive effect of employee stock plans 10 34 ----------- ----------- Weighted-average shares used to compute diluted net earnings per share 1,984 2,128 =========== =========== GAAP net (loss) earnings per share: Basic $ (6.41) $ 3.38 Diluted(a) $ (6.41) $ 3.32 Non-GAAP net earnings per share: Basic $ 4.07 $ 4.96 Diluted(b) $ 4.05 $ 4.88 (a) GAAP diluted net earnings per share reflects any dilutive effect of outstanding stock options, performance-based restricted units, restricted stock units and restricted stock, but that effect is excluded when calculating GAAP diluted net (loss) per share because it would be anti-dilutive. (b) Non-GAAP diluted net earnings per share reflects any dilutive effect of outstanding stock options, performance-based restricted units, restricted stock units and restricted stock.