CHARTERED SEMICONDUCTOR MANUFACTURING LTD AND SUBSIDIARIES UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (In thousands of US Dollars) Determined in accordance with US GAAP For The Twelve Months Ended ------------------------- December 31, December 31, 2006 2007 ------------ ------------ CASH FLOWS FROM OPERATING ACTIVITIES Net income $ 67,024 $ 101,688 Adjustments to reconcile net income to net cash provided by operating activities: Equity in income of associated companies, net (36,040) (33,836) Cash dividends received from SMP 38,178 33,602 Depreciation and amortization 504,454 494,774 Foreign exchange loss, net 1,946 252 Gain on disposal of property, plant and equipment, net (4,822) (1,010) Others, net 11,048 17,648 Changes in assets and liabilities: Receivables (61,687) 8,197 Inventories (21,513) (55,032) Other assets (5,716) (72,977) Payables and other liabilities 28,277 (14,433) ------------ ------------ Net cash provided by operating activities 521,149 478,873 ------------ ------------ CASH FLOWS FROM INVESTING ACTIVITIES Payments for property, plant and equipment (554,771) (758,352) Payments for technology licenses (9,667) (8,369) Refundable deposits placed with a vendor (15,000) - Refund of deposits placed with a vendor 111,656 449 Proceeds from sale of property, plant and equipment 9,975 5,059 Proceeds from redemption, maturity and disposal of marketable securities and other investments 20,998 8,837 Return of capital from SMP 16,913 7,350 Increase in other investments - (99,373) Others, net (488) (1,151) ------------ ------------ Net cash used in investing activities (420,384) (845,550) ------------ ------------ CASH FLOWS FROM FINANCING ACTIVITIES Debt Borrowings 492,915 542,848 Repayments (635,010) (123,629) Capital lease payments (3,845) (3,981) Receipts of refundable customer deposits 45,183 202 Refund of customer deposits (72,108) (28,559) Issuance of ordinary shares 2,357 2,576 Increase in cash restricted for debt repayments (40,231) (2,029) Others, net 5,752 (900) ------------ ------------ Net cash (used in) provided by financing activities (204,987) 386,528 ------------ ------------ Effect of exchange rate changes on cash and cash equivalents 3,348 4,340 Net (decrease) increase in cash and cash equivalents (100,874) 24,191 Cash and cash equivalents at the beginning of the period 819,856 718,982 ------------ ------------ Cash and cash equivalents at the end of the period $ 718,982 $ 743,173 ------------ ------------