HEWLETT-PACKARD COMPANY AND SUBSIDIARIES CONSOLIDATED CONDENSED BALANCE SHEETS (In millions) October 31, October 31, 2011 2010 ------------- ------------- (unaudited) ASSETS Current assets: Cash and cash equivalents $ 8,043 $ 10,929 Accounts receivable 18,224 18,481 Financing receivables 3,162 2,986 Inventory 7,490 6,466 Other current assets 14,102 15,322 ------------- ------------- Total current assets 51,021 54,184 ------------- ------------- Property, plant and equipment 12,292 11,763 Long-term financing receivables and other assets 10,755 12,225 Goodwill and purchased intangible assets 55,449 46,331 ------------- ------------- Total assets $ 129,517 $ 124,503 ============= ============= LIABILITIES AND STOCKHOLDERS' EQUITY Current liabilities: Notes payable and short-term borrowings $ 8,083 $ 7,046 Accounts payable 14,750 14,365 Employee compensation and benefits 3,999 4,256 Taxes on earnings 1,048 802 Deferred revenue 7,449 6,727 Other accrued liabilities 15,113 16,207 ------------- ------------- Total current liabilities 50,442 49,403 ------------- ------------- Long-term debt 22,551 15,258 Other liabilities 17,520 19,061 Stockholders' equity: HP stockholders' equity 38,625 40,449 Non-controlling interests 379 332 ------------- ------------- Total stockholders' equity 39,004 40,781 ------------- ------------- Total liabilities and stockholders' equity $ 129,517 $ 124,503 ============= ============= HEWLETT-PACKARD COMPANY AND SUBSIDIARIES CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS (Unaudited) (In millions) Three months Twelve months ended ended October 31, October 31, 2011 2011 ------------- ------------- Cash flows from operating activities: Net earnings $ 239 $ 7,074 Adjustments to reconcile net earnings to net cash provided by operating activities: Depreciation and amortization 1,262 4,984 Impairment of goodwill and purchased intangible assets 885 885 Stock-based compensation expense 210 685 Provision for bad debt and inventory 90 298 Restructuring charges 179 645 Deferred taxes on earnings (638) 166 Excess tax benefit from stock-based compensation (3) (163) Other, net 156 (46) Changes in assets and liabilities: Accounts and financing receivables (7) (227) Inventory (113) (1,252) Accounts payable 153 275 Taxes on earnings 359 610 Restructuring (252) (1,002) Other assets and liabilities (120) (293) ------------- ------------- Net cash provided by operating activities 2,400 12,639 ------------- ------------- Cash flows from investing activities: Investment in property, plant and equipment (1,385) (4,539) Proceeds from sale of property, plant and equipment 217 999 Purchases of available-for-sale securities and other investments (96) (96) Maturities and sales of available-for-sale securities and other investments 9 68 Payments made in connection with business acquisitions, net of cash acquired (10,211) (10,480) Proceeds from business divestiture, net - 89 ------------- ------------- Net cash used in investing activities (11,466) (13,959) ------------- ------------- Cash flows from financing activities: Issuance (repayment) of commercial paper and notes payable, net 262 (1,270) Issuance of debt 4,644 11,942 Payment of debt (65) (2,336) Issuance of common stock under employee stock plans 51 896 Repurchase of common stock (500) (10,117) Excess tax benefit from stock-based compensation 3 163 Dividends (239) (844) ------------- ------------- Net cash provided by (used in) financing activities 4,156 (1,566) ------------- ------------- Decrease in cash and cash equivalents (4,910) (2,886) Cash and cash equivalents at beginning of period 12,953 10,929 ------------- ------------- Cash and cash equivalents at end of period $ 8,043 $ 8,043 ============= =============