The Boeing Company and Subsidiaries | ||||
Consolidated Statements of Cash Flows | ||||
(Unaudited) | ||||
|
|
| ||
| Twelve months ended | |||
| December 31 | |||
(Dollars in millions) | 2009 | 2008 | ||
Cash flows - operating activities: |
|
| ||
Net earnings | $ 1,312 | $ 2,672 | ||
Adjustments to reconcile net earnings to net cash provided by operating activities: |
|
| ||
Non-cash items – |
|
| ||
Share-based plans expense | 238 | 209 | ||
Depreciation | 1,459 | 1,325 | ||
Amortization of other acquired intangibles | 207 | 166 | ||
Amortization of debt discount/premium and issuance costs | 12 | 11 | ||
Investment/asset impairment charges, net | 151 | 50 | ||
Customer financing valuation provision | 45 | 84 | ||
Loss/(gain) on disposal of discontinued operations | 36 | (28) | ||
Loss/(gain) on dispositions, net | 24 | (4) | ||
Other charges and credits, net | 214 | 116 | ||
Excess tax benefits from share-based payment arrangements | (5) | (100) | ||
Changes in assets and liabilities – |
|
| ||
Accounts receivable | (391) | 564 | ||
Inventories, net of advances and progress billings | (1,525) | (6,168) | ||
Accounts payable | 1,141 | 318 | ||
Other accrued liabilities | 1,327 | 554 | ||
Advances and billings in excess of related costs | (680) | (1,120) | ||
Income taxes receivable, payable and deferred | 607 | 744 | ||
Other long-term liabilities | (12) | (211) | ||
Pension and other postretirement plans | 1,140 | 14 | ||
Customer financing, net | 104 | 432 | ||
Other | 199 | (29) | ||
Net cash provided by operating activities | 5,603 | (401) | ||
Cash flows - investing activities: |
|
| ||
Property, plant and equipment additions | (1,186) | (1,674) | ||
Property, plant and equipment reductions | 27 | 34 | ||
Acquisitions, net of cash acquired | (639) | (964) | ||
Contributions to investments | (2,629) | (6,673) | ||
Proceeds from investments | 1,041 | 11,343 | ||
Payments on Sea Launch guarantees | (448) |
| ||
Reimbursements of Sea Launch guarantee payments | 40 |
| ||
Purchase of distribution rights |
| (178) | ||
Net cash (used)/provided by investing activities | (3,794) | 1,888 | ||
Cash flows - financing activities: |
|
| ||
New borrowings | 5,961 | 13 | ||
Debt repayments | (551) | (738) | ||
Payments to non-controlling interests | (40) |
| ||
Repayments of distribution rights financing |
| (357) | ||
Stock options exercised, other | 10 | 44 | ||
Excess tax benefits from share-based payment arrangements | 5 | 100 | ||
Employee taxes on certain share-based payment arrangements | (21) | (135) | ||
Common shares repurchased | (50) | (2,937) | ||
Dividends paid | (1,220) | (1,192) | ||
Net cash provided/(used) by financing activities | 4,094 | (5,202) | ||
Effect of exchange rate changes on cash and cash equivalents | 44 | (59) | ||
Net increase/(decrease) in cash and cash equivalents | 5,947 | (3,774) | ||
Cash and cash equivalents at beginning of year | 3,268 | 7,042 | ||
Cash and cash equivalents at end of period | $ 9,215 | $ 3,268 | ||